RAMBUS INC【RMBS】
Market cap
$9.9B
P/E ratio
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Product revenue | - | - | - | - | - | - | - | - | 39 | 73 | 114 | 144 | 227 | 225 | 247 |
| Royalties | - | - | - | - | - | - | - | - | 303 | 91 | 81 | 137 | 140 | 150 | 226 |
| Contract and other revenue | - | - | - | - | - | - | - | - | 62 | 60 | 48 | 48 | 88 | 86 | 84 |
| Revenue | - | - | - | - | - | - | - | - | 231 | 224 | 243 | 328 | 455 | 461 | 557 |
| Cost of product revenue | - | - | - | - | - | - | - | - | - | - | 38 | 49 | 89 | 84 | 96 |
| Cost of contract and other revenue | - | - | - | - | - | - | - | - | - | - | 6 | 5 | 5 | 5 | 3 |
| Amortization of acquired intangible assets | - | - | - | - | - | - | - | - | - | - | 17 | 16 | 14 | 14 | 11 |
| Cost of revenue | - | 24 | 28 | 33 | 42 | 45 | 67 | 55 | 35 | 27 | 61 | 70 | 108 | 103 | 110 |
| Gross profit | - | - | - | - | - | - | - | - | - | - | 182 | 258 | 347 | 358 | 447 |
| Research and development | 93 | 116 | 141 | 118 | 110 | 111 | 130 | 149 | 158 | 157 | 140 | 136 | 159 | 157 | 163 |
| Sales, general and administrative | 119 | 164 | 113 | 76 | 75 | 71 | 95 | 111 | 104 | 104 | 86 | 91 | 107 | 108 | 104 |
| Amortization of acquired intangible assets | - | - | - | - | - | - | - | - | - | - | 1 | 1 | 2 | 1 | 1 |
| Restructuring Charges | - | - | 7 | 6 | 0 | 4 | - | - | 2 | 9 | 4 | 0 | - | 9 | - |
| Gain on divestiture | - | - | - | - | - | - | - | - | - | -7 | - | - | - | 91 | - |
| Impairment of assets | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 | 1 |
| Change in fair value of earn-out liability | - | - | - | - | - | - | -7 | - | - | - | -2 | 5 | 3 | 9 | -5 |
| Total operating expenses | 97 | 314 | 324 | 249 | 221 | 225 | 303 | 339 | 318 | 329 | 229 | 234 | 270 | 204 | 264 |
| Operating income | 227 | -2 | -90 | 22 | 75 | 71 | 34 | 54 | -87 | -105 | -47 | 24 | 77 | 154 | 183 |
| Other Nonoperating Income | - | - | - | -2 | -0 | - | - | - | - | - | - | - | 8 | 11 | 18 |
| Gain on sale of equity security | - | - | - | - | - | - | - | - | - | - | - | - | 4 | - | - |
| Loss on extinguishment of debt | - | - | - | - | - | - | - | -1 | - | - | - | - | -84 | - | - |
| Derivative, Gain (Loss) on Derivative, Net | - | - | - | - | - | - | - | - | - | - | - | - | -11 | -0 | - |
| Gain on sale of non-marketable equity security | - | - | - | - | - | - | - | - | - | - | - | - | - | 24 | - |
| Interest Expense, Nonoperating | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 |
| Interest and other income (expense), net | - | - | - | -34 | -25 | -11 | -11 | -13 | 16 | 18 | 7 | -1 | -85 | 34 | 17 |
| Income (loss) before income taxes | - | - | - | - | - | - | - | - | - | - | - | - | - | 187 | 200 |
| Income Tax Expense (Benefit) | 57 | 17 | 16 | 22 | 24 | -151 | 16 | 64 | 87 | 3 | 4 | 5 | 6 | -147 | 20 |
| Net income (loss) | 151 | - | - | - | 26 | 211 | 7 | -23 | -158 | -90 | -44 | 18 | -14 | 334 | 180 |
| Basic net income (loss) per share | - | -0.39 | -1.21 | -0.3 | 0.23 | 1.84 | 0.06 | -0.21 | -1.46 | -0.81 | -0.39 | 0.17 | -0.13 | 3.09 | 1.67 |
| Diluted net income (loss) per share | - | -0.39 | -1.21 | -0.3 | 0.22 | 1.8 | 0.06 | -0.21 | -1.46 | -0.81 | -0.39 | 0.16 | -0.13 | 3.01 | 1.65 |