RAMBUS INC【RMBS】

Market cap

$9.9B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	-	-	-	-	-	-	-	-	-	-	-	-	-	95	100
Marketable securities	-	-	-	-	-	-	-	-	-	-	-	378	188	331	382
Accounts receivable	3	1	1	2	6	16	21	26	51	44	28	44	55	83	123
Unbilled receivables	-	-	-	-	-	-	-	-	177	184	136	136	126	51	25
Inventories	-	-	-	-	-	-	6	5	7	10	14	8	21	36	45
Prepaids and other current assets	-	8	11	8	9	11	18	11	16	19	16	11	12	35	16
Total current assets	528	301	215	398	315	316	217	372	528	665	697	684	527	631	690
Intangible assets, net	-	-	-	-	-	-	132	92	60	55	36	58	51	29	17
Goodwill	18	115	125	117	117	117	205	210	207	183	183	279	292	287	287
Property and equipment, net	68	81	87	73	64	57	58	54	57	45	58	56	86	68	76
Operating lease right-of-use assets	-	-	-	-	-	-	-	-	-	37	29	24	24	21	21
Deferred tax assets	-	-	-	-	-	-	-	-	-	-	-	-	3	128	136
Income tax receivable	-	-	-	-	-	-	-	-	-	-	-	-	-	89	110
Other assets	5	7	3	3	3	4	3	5	8	6	5	4	4	2	6
Total assets	663	694	588	713	588	720	783	891	1,361	1,339	1,244	1,233	1,013	1,258	1,343
Accounts payable	6	17	8	7	7	4	10	10	7	10	9	11	25	18	19
Accrued salaries and benefits	32	32	24	33	15	12	14	17	17	20	23	21	21	18	19
Deferred revenue	-	-	-	-	4	6	17	18	19	12	10	25	24	17	20
Income taxes payable	-	-	-	-	-	-	-	-	16	19	20	21	18	5	1
Operating lease liabilities	-	-	-	-	-	-	-	-	-	6	5	6	5	4	6
Other current liabilities	14	6	12	8	9	6	10	9	9	19	19	20	24	27	17
Total current liabilities	56	65	54	213	35	28	51	133	69	86	86	267	127	89	82
Long-term operating lease liabilities	-	-	-	-	-	-	-	-	-	40	34	29	29	26	25
Long-term income taxes payable	5	10	7	7	3	3	-	-	77	60	41	21	6	79	109
Other long-term liabilities	5	11	12	5	5	2	4	4	5	19	7	28	47	21	7
Total liabilities	215	264	266	373	197	193	231	319	349	368	339	370	233	220	222
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Issued	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Additional paid in capital	912	1,050	1,076	1,128	1,153	1,130	1,181	1,213	1,227	1,261	1,270	1,299	1,297	1,325	1,276
Accumulated deficit	-577	-620	-754	-788	-762	-604	-615	-636	-204	-290	-365	-435	-513	-286	-154
Accumulated other comprehensive loss	-0	-0	-0	-0	-0	0	-14	-5	-10	-0	-0	-1	-5	-1	-1
Total stockholders’ equity	335	430	322	340	392	527	553	572	1,012	971	905	862	779	1,038	1,121
Total liabilities and stockholders’ equity	663	694	588	713	588	720	783	891	1,361	1,339	1,244	1,233	1,013	1,258	1,343