ROYAL GOLD INCRGLD

Market cap

$9.1B

P/E ratio

38.2x

	Jun 30, 2012	Jun 30, 2013	Jun 30, 2014	Jun 30, 2015	Jun 30, 2016	Jun 30, 2017	Jun 30, 2018	Jun 30, 2019	Jun 30, 2020	Jun 30, 2021	Dec 31, 2022	Dec 31, 2023
Cash and equivalents	375	664	660	743	117	86	89	119	319	226	119	104
Royalty receivables	54	50	47	38	18	23	26	21	28	47	49	49
Income tax receivable	11	15	22	6	20	22	0	3	2	5	3	3
Stream inventory	-	-	-	-	9	8	9	11	12	18	13	10
Prepaid expenses and other	5	15	8	4	1	1	1	0	1	2	2	2
Total current assets	445	744	736	791	165	140	126	155	362	297	186	167
Mineral Properties, Net	1,891	2,120	2,109	2,084	2,848	2,892	2,501	2,339	2,319	2,262	3,237	3,076
Other assets	22	31	37	45	54	58	55	50	85	92	111	118
Total assets	2,373	2,905	2,892	2,925	3,067	3,091	2,682	2,544	2,766	2,652	3,535	3,361
Accounts payable	3	3	4	5	4	4	9	3	2	6	7	11
Dividends payable	9	13	14	14	15	16	16	17	18	20	25	26
Income tax payable	-	-	-	-	-	6	18	7	13	14	16	16
Other current liabilities	4	4	3	6	4	6	4	5	9	12	16	19
Total current liabilities	15	35	23	25	23	31	51	34	44	52	64	72
Debt (Note 5)	293	302	312	322	601	586	351	215	300	-	572	246
Deferred tax liabilities	-	-	-	-	-	-	-	89	86	88	138	134
Other liabilities	3	2	1	1	6	6	14	-	8	7	8	8
Total liabilities	510	535	519	510	781	770	541	374	464	148	781	460
Common Stock, Value, Issued	1	1	1	1	1	1	1	1	1	1	1	1
Additional paid-in capital	1,656	2,142	2,148	2,171	2,180	2,186	2,193	2,202	2,210	2,204	2,213	2,221
Accumulated earnings	160	181	190	185	49	88	-90	-66	61	286	527	667
Total Royal Gold stockholders' equity	1,863	2,371	2,373	2,416	2,286	2,320	2,141	2,170	2,302	2,503	2,753	2,901
Non-controlling interests	25	22	18	63	57	45	39	34	30	13	12	12
Total equity	1,863	2,371	2,373	2,416	2,286	2,320	2,141	2,170	2,302	2,503	2,753	2,901
Total liabilities and equity	2,373	2,905	2,892	2,925	3,067	3,091	2,682	2,544	2,766	2,652	3,535	3,361