REGENERON PHARMACEUTICALS, INC.REGN
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Net income | -104 | -222 | 750 | 424 | 348 | 636 | 896 | 1,199 | 2,444 | 2,116 | 3,513 | 8,075 | 4,338 | 3,954 |
---|
Depreciation and amortization | 20 | - | 37 | 41 | 53 | 75 | 105 | 145 | 148 | 210 | 236 | 286 | 341 | 421 |
---|
Stock-based compensation expense | - | 56 | 94 | 198 | 307 | 459 | 560 | 507 | 427 | 464 | 432 | 602 | 725 | 885 |
---|
Losses (gains) on marketable and other securities, net | - | - | - | - | - | - | - | - | - | - | - | - | -37 | -266 |
---|
Other non-cash items, net | - | -10 | -34 | -24 | -30 | -34 | -45 | -64 | -12 | 29 | 135 | -569 | -368 | 0 |
---|
Deferred income taxes | - | - | - | - | 67 | 122 | 360 | -319 | 140 | 131 | -76 | 147 | 746 | 838 |
---|
Research and Development in Process | - | - | - | - | - | - | - | - | - | - | - | - | 195 | - |
---|
(Increase) decrease in accounts receivable | 28 | 21 | 590 | 199 | 62 | 491 | 144 | 363 | 269 | 473 | 1,356 | 1,927 | -708 | 339 |
---|
Increase in inventories | - | - | - | 48 | 61 | 112 | 150 | 314 | 388 | 336 | 529 | 494 | 697 | 272 |
---|
Increase in prepaid expenses and other assets | -3 | 6 | 53 | 53 | 38 | 79 | -24 | 113 | 56 | 130 | -115 | 241 | 149 | 120 |
---|
Increase (decrease) in deferred revenue | - | - | - | - | - | - | - | - | -194 | 294 | 148 | -120 | 32 | 38 |
---|
Increase (Decrease) in Accounts Payable and Accrued Liabilities | 8 | 50 | 11 | 137 | 162 | 304 | 254 | -23 | 210 | 445 | 119 | 866 | -138 | 599 |
---|
Total adjustments | 201 | 80 | -825 | 159 | 395 | 695 | 578 | 109 | -249 | 314 | -895 | -994 | 677 | 640 |
---|
Net cash provided by operating activities | 96 | -142 | -75 | 584 | 743 | 1,331 | 1,473 | 1,307 | 2,195 | 2,430 | 2,618 | 7,081 | 5,015 | 4,594 |
---|
Purchases of marketable and other securities | 605 | 240 | 470 | 577 | 564 | 557 | 809 | 1,277 | 1,846 | 3,202 | 3,241 | 7,048 | 7,488 | 11,646 |
---|
Sales or maturities of marketable and other securities | 277 | 426 | 439 | 378 | 476 | 327 | 274 | 545 | 776 | 1,604 | 3,785 | 2,215 | 5,551 | 9,442 |
---|
Capital expenditures | 100 | 57 | 49 | 156 | 333 | 678 | 512 | 273 | 383 | 430 | 615 | 552 | 590 | 719 |
---|
Payments for Libtayo intangible asset | - | - | - | - | - | - | - | - | - | - | - | - | 1,027 | 208 |
---|
Asset acquisition, net of cash acquired | - | - | - | - | - | - | - | - | - | - | - | - | 230 | - |
---|
Acquisitions, net of cash acquired | - | - | - | - | - | - | - | - | - | - | - | - | - | 55 |
---|
Net cash used in investing activities | -434 | 128 | -81 | -355 | -421 | -908 | -1,047 | -1,005 | -1,463 | -2,028 | -71 | -5,385 | -3,785 | -3,185 |
---|
Proceeds from issuance of Common Stock | 197 | 19 | 64 | 57 | 126 | 206 | 127 | 240 | 115 | 212 | 2,575 | 1,672 | 1,520 | 1,146 |
---|
Payments in connection with Common Stock tendered for employee tax obligations | - | - | 163 | 195 | 268 | 161 | 143 | 302 | 187 | 188 | 681 | 1,033 | 446 | 701 |
---|
Repurchases of Common Stock | - | - | - | - | - | - | - | - | 4 | 276 | 5,847 | 1,645 | 2,083 | 2,235 |
---|
Proceeds from issuance of long-term debt | - | - | - | - | - | - | - | - | - | - | 1,982 | - | - | - |
---|
Net cash used in financing activities | 243 | 384 | -98 | 77 | -209 | -263 | -700 | -24 | -77 | -252 | -1,970 | -1,006 | -1,009 | -1,790 |
---|
Proceeds from Short-Term Debt | - | - | - | - | - | - | - | - | - | - | 1,500 | - | - | - |
---|
Repayment of bridge loan facility | - | - | - | - | - | - | - | - | - | - | 1,500 | - | - | - |
---|
Net cash used in financing activities | 243 | 384 | -98 | 77 | -209 | -263 | -700 | -24 | -77 | -252 | -1,970 | -1,006 | -1,009 | -1,790 |
---|
Net (decrease) increase in cash, cash equivalents, and restricted cash | - | - | - | - | - | - | - | - | - | 150 | 577 | 691 | 221 | -382 |
---|
Effect of exchange rate changes on cash, cash equivalents, and restricted cash | - | - | - | - | - | - | - | - | - | - | - | - | - | -0 |
---|
Net (decrease) increase in cash, cash equivalents, and restricted cash | - | - | - | - | - | - | - | - | - | 150 | 577 | 691 | 221 | -382 |
---|
Cash paid for interest (net of amounts capitalized) | - | 15 | 22 | 24 | 21 | 11 | 5 | 19 | 22 | 25 | 23 | 56 | 54 | 73 |
---|
Income Taxes Paid, Net | - | - | - | - | 60 | 276 | 481 | 755 | 206 | 342 | 188 | 1,218 | 1,502 | 870 |
---|
Cash paid for interest (net of amounts capitalized) | - | 15 | 22 | 24 | 21 | 11 | 5 | 19 | 22 | 25 | 23 | 56 | 54 | 73 |
---|
Income Taxes Paid, Net | - | - | - | - | 60 | 276 | 481 | 755 | 206 | 342 | 188 | 1,218 | 1,502 | 870 |
---|