| Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Consolidated net loss | -503 | -934 | -1,159 |
---|
Depreciation and amortization | 76 | 130 | 208 |
---|
Stock-based compensation expense | 342 | 589 | 868 |
---|
Operating lease non-cash expense | 44 | 69 | 97 |
---|
Operating lease non-cash expense | 44 | 69 | 97 |
---|
(Accretion)/amortization on marketable securities, net | - | - | 73 |
---|
Other non-cash charges/(credits) | -1 | -0 | - |
---|
Amortization of debt issuance costs | 0 | 1 | 1 |
---|
Amortization of debt issuance costs | 0 | 1 | 1 |
---|
Impairment expense, (gain)/loss on investment and other asset sales, and other, net | - | - | 9 |
---|
Accounts receivable | 61 | 72 | 126 |
---|
Accounts payable | 23 | 10 | -3 |
---|
Prepaid expenses and other current assets | 14 | 34 | 13 |
---|
Other assets | 1 | 1 | 6 |
---|
Developer exchange liability | 83 | 68 | 83 |
---|
Accrued expenses and other current liabilities | 59 | 20 | 9 |
---|
Other long-term liability | -1 | 10 | 11 |
---|
Operating lease liabilities | -35 | -48 | -50 |
---|
Deferred revenue | 820 | 662 | 742 |
---|
Deferred cost of revenue | 173 | 102 | 140 |
---|
Net cash and cash equivalents provided by operating activities | 659 | 369 | 458 |
---|
Net cash and cash equivalents provided by operating activities | 659 | 369 | 458 |
---|
Acquisition of property and equipment | 93 | 426 | 321 |
---|
Payments related to business combination, net of cash acquired | 46 | 13 | 4 |
---|
Purchases of intangible assets | 8 | 2 | 14 |
---|
Maturities of investments | - | - | 1,643 |
---|
Purchases of investments | - | - | 4,592 |
---|
Purchases of intangible assets | 8 | 2 | 14 |
---|
Maturities of investments | - | - | 1,643 |
---|
Net cash and cash equivalents used in investing activities | -147 | -441 | -2,825 |
---|
Sales of investments | - | - | 462 |
---|
Net cash and cash equivalents used in investing activities | -147 | -441 | -2,825 |
---|
Proceeds from issuance of common stock | 76 | 46 | 53 |
---|
Proceeds from issuance of common stock | 76 | 46 | 53 |
---|
Net proceeds from issuance of preferred stock | 534 | - | - |
---|
Other financing activities | - | 2 | - |
---|
Payment of withholding taxes related to net share settlement of restricted stock units | - | 0 | - |
---|
Payment of withholding taxes related to net share settlement of restricted stock units | - | 0 | - |
---|
Proceeds from debt issuances | - | - | 15 |
---|
Net proceeds from issuance of preferred stock | 534 | - | - |
---|
Payment of debt issuance costs | 2 | 0 | - |
---|
Proceeds from 2030 Notes | 990 | - | - |
---|
Payments related to business combination, after acquisition date | - | 0 | 1 |
---|
Payment of debt issuance costs | 2 | 0 | - |
---|
Other financing activities | - | 2 | - |
---|
Payments related to business combination, after acquisition date | - | 0 | 1 |
---|
Net cash and cash equivalents provided by financing activities | 1,598 | 44 | 67 |
---|
Net cash and cash equivalents provided by financing activities | 1,598 | 44 | 67 |
---|
Effect of exchange rate changes on cash and cash equivalents | - | 1 | 1 |
---|
Net increase/(decrease) in cash and cash equivalents | 2,110 | -27 | -2,299 |
---|
Cash paid for interest | - | 39 | 39 |
---|
Income Taxes Paid | - | 1 | 3 |
---|
Capital Expenditures Incurred but Not yet Paid | 50 | 57 | 31 |
---|
Stock Issued | 31 | 10 | - |
---|
Intangible asset purchases in accounts payable | - | - | 1 |
---|
Stock Issued | 31 | 10 | - |
---|
Conversion of Stock, Amount Converted | 879 | - | - |
---|
Unpaid debt issuance costs | 0 | - | - |
---|