RB GLOBAL INC.RBA

Market cap

$17.8B

P/E ratio

	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Service revenue	-	-	-	750	804	872	918	1,051	2,733	3,364
Inventory sales revenue	-	-	-	421	515	506	499	683	947	921
Revenues	-	-	-	1,170	1,319	1,377	1,417	1,734	3,680	4,284
Service revenue	-	-	-	159	165	157	147	168	1,008	1,416
Inventory sales revenue	-	-	-	374	481	458	448	609	894	864
Direct expenses	56	66	79	-	-	-	-	-	-	-
Selling, general and administrative	255	284	323	383	382	418	465	540	744	774
Acquisition-related and integration costs	-	12	38	5	1	6	30	37	216	29
Depreciation and amortization	42	41	53	67	71	75	88	97	352	444
Total operating expenses	-	-	-	985	1,095	1,114	1,177	1,450	3,213	3,527
Gain on disposition of property, plant and equipment	10	1	2	3	1	2	1	171	5	4
Operating income	175	136	107	185	223	263	240	455	471	761
Interest expense	-	-	-	-	-	-	-	-	-	234
Interest income	3	2	3	-	-	-	-	7	22	26
Change in fair value of derivatives, net	-	-	-	-	-	-	-1	1	-	-
Other (loss) income, net	3	4	5	12	9	8	3	1	5	-2
Foreign exchange (loss) gain	2	-1	-3	0	3	-2	-1	1	-2	-2
Income before income taxes	176	130	77	153	191	236	205	406	282	550
Income tax expense	38	37	2	31	42	66	53	86	76	137
Net income	139	94	75	122	149	170	152	320	206	413
Controlling interests	139	94	75	122	149	170	152	320	207	413
Redeemable non-controlling interests	-	-	-	-	-	-	-	-	-0	-0
Net income	139	94	75	122	149	170	152	320	206	413
Net Income (Loss) Attributable to Parent	139	94	75	122	149	170	152	320	207	413
Cumulative dividends on Series A Senior Preferred Shares	-	-	-	-	-	-	-	-	24	27
Allocated earnings to Series A Senior Preferred Shares	-	-	-	-	-	-	-	-	7	14
Net income available to common stockholders	-	-	-	-	-	-	-	-	175	373
Basic (usd per share)	1.27	0.86	0.7	1.12	1.37	1.56	1.38	2.89	1.05	2.03
Diluted (usd per share)	1.27	0.85	0.69	1.11	1.36	1.54	1.36	2.86	1.04	2.01