QXO, Inc.QXO

Market cap

$11B

P/E ratio

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	233,722	4,483	762,892	1	1	2	2	2	9	7	7	8	6	5,069
Accounts receivable, net	881,217	2	2	2	2	3	2	2	3	2	2	2	3	3
Prepaid expenses and other current assets	-	-	159,276	195,779	443,619	331,094	403,911	434,307	455,434	400,820	2	2	2	18
Total current assets	1	2	3	4	5	5	5	5	13	9	11	14	12	5,090
Property and equipment, net	-	-	-	-	-	-	-	-	-	-	-	-	-	0
Operating lease right-of-use assets	-	-	-	-	-	-	-	-	698,840	1	964,990	328,562	521,866	0
Intangible assets, net	-	884,513	687,880	809,481	3	2	3	4	3	3	3	4	5	4
Goodwill	-	-	-	56,000	401,000	401,000	401,000	885,000	891,000	1	1	1	1	1
Deferred tax assets	-	-	-	-	-	-	-	-	874,482	1	990,958	1	1	3
Other non-current assets	57,921	21,996	22,836	26,725	29,889	28,887	36,312	39,791	192,158	198,726	190,805	187,553	171,448	0
Total assets	2	3	4	5	8	11	10	12	19	16	18	21	20	5,098
Accounts payable	-	-	-	1	2	2	2	2	2	2	2	3	5	6
Accrued expenses	-	-	-	794,157	821,586	823,591	1	2	1	1	2	2	3	36
Deferred revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	3
Long-term debt – current portion	-	-	175,000	174,578	300,033	306,677	257,846	426,350	131,795	262,301	293,696	680,146	701,749	-
Finance Lease, Liability, Current	-	-	-	-	-	-	-	-	-	-	166,571	214,990	154,336	0
Operating Lease, Liability, Current	-	-	-	-	-	-	-	-	262,020	481,250	465,813	268,345	262,733	0
Total current liabilities	-	-	4	5	6	5	6	6	9	7	7	11	12	45
Long-term debt net of current portion	-	-	104,517	242,926	793,150	486,473	228,626	1	64,072	502,560	463,602	671,014	994,266	-
Finance Lease, Liability, Noncurrent	-	-	-	-	-	-	-	-	-	-	186,284	401,453	247,117	0
Operating Lease, Liability, Noncurrent	-	-	-	-	-	-	-	-	436,820	892,470	499,177	60,217	259,133	0
Total liabilities	2	4	4	5	7	6	6	7	10	9	9	12	13	45
Commitments and Contingencies	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-	-	499
Common Stock, Value, Issued	-	-	-	40	45	46	46	46	46	46	52	53	53	0
Additional paid-in capital	9	11	11	11	12	12	12	12	10	8	10	10	9	4,561
Accumulated deficit	-10,296,756	-11,531,926	-11,209,378	-11,016,477	-10,642,172	-7,205,773	-7,692,242	-7,429,810	-635,584	-459,937	-594,371	-876,590	-1,946,685	-6
Total stockholders’ equity	-899,645	-814,531	-399,839	13,607	2	5	4	4	9	7	9	10	7	5,053
Total liabilities and stockholders’ equity	2	3	4	5	8	11	10	12	19	16	18	21	20	5,098