QIAGEN N.V.QGEN

Market cap

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Net sales	-	-	-	-	-	-	-	-	1,502	1,526	1,870	2,252	2,142	1,965	1,978
Cost of sales	-	-	-	-	-	-	-	-	-	450	574	734	696	667	952
Acquisition-related intangible amortization	-	-	-	-	-	-	-	-	-	72	63	67	60	64	59
Total cost of sales	-	-	-	-	-	-	-	-	501	521	638	801	757	732	1,011
Gross profit	716	750	824	815	865	826	845	923	1,001	1,005	1,233	1,451	1,385	1,234	967
Sales and marketing	267	307	344	372	377	361	401	376	392	392	414	456	474	460	451
Research and development	126	131	122	146	164	147	176	154	162	157	149	190	190	199	193
General and administrative	-	-	-	-	-	-	-	-	-	112	112	128	130	119	113
Acquisition-related intangible amortization	23	27	36	35	37	39	39	39	39	30	21	19	15	11	10
Restructuring, acquisition, integration and other, net	-	-	-	-	-	-	-	-	-	200	150	28	45	35	102
Total operating expenses	527	650	654	752	704	651	746	769	734	1,031	846	821	853	824	870
Income from operations	189	100	170	63	161	176	99	153	267	-26	386	630	531	410	98
Interest income	4	6	2	2	4	5	7	11	21	22	10	10	33	79	68
Interest expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	44
Other (expense) income, net	8	16	-4	3	-7	-11	-10	-0	6	0	114	41	7	-6	-1
Total other income (expense), net	-15	-3	-25	-26	-42	-43	-42	-39	-41	-52	53	-4	-19	20	23
Income before income tax expense	-	96	145	37	119	132	57	114	226	-78	439	626	513	430	121
Income tax expense	29	1	16	-32	1	6	-23	74	35	-36	80	113	89	89	38
Net income	144	96	130	69	117	127	80	40	190	-41	359	513	423	341	84
Earnings Per Share, Basic	0.62	0.41	0.55	0.3	0.5	0.54	0.34	0.18	0.84	-0.18	1.57	2.25	1.86	1.5	0.38
Earnings Per Share, Diluted	0.6	0.4	0.54	0.29	0.48	0.54	0.34	0.17	0.82	-0.18	1.53	2.21	1.84	1.48	0.37