PS BUSINESS PARKS, INC.PSBXP
| Dec 31,
2010 | Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 |
|---|
| Net income (loss) | 102 | 103 | 95 | 116 | 205 | 149 | 145 | 179 | 272 | 204 | 207 | 553 | -175 |
|---|
| Depreciation and amortization | - | - | - | - | - | - | - | - | - | - | - | - | 225 |
|---|
| Gain on interest rate derivatives | - | - | - | - | - | - | - | - | - | - | - | - | 76 |
|---|
| Straight-line rents and amortization of above and below market leases | - | - | - | - | - | - | - | - | - | - | - | - | 26 |
|---|
| Amortization of Debt Issuance Costs | - | - | - | - | - | - | - | 0 | 1 | 1 | 1 | 1 | 11 |
|---|
| Incentive compensation expense | 2 | 2 | 5 | -3 | 10 | 9 | 11 | 5 | 4 | 5 | 6 | 8 | - |
|---|
| (Increase) decrease in tenant and other receivables, lease right-of-use assets, net, prepaid expenses and other assets, and due from affiliates | 3 | 3 | 5 | 0 | -1 | 1 | 2 | - | - | - | - | - | 2 |
|---|
| Increase (Decrease) in Operating Liabilities | 3 | -1 | 6 | 1 | -3 | 7 | -1 | - | - | - | - | - | -7 |
|---|
| Net cash provided by (used in) operating activities | 178 | 182 | 209 | 222 | 228 | - | - | 272 | 276 | 291 | 277 | 302 | -50 |
|---|
| Acquisitions of real estate | 296 | 298 | 51 | 113 | 45 | - | 13 | - | 142 | 134 | 60 | 148 | - |
|---|
| Capital expenditures | - | - | - | - | - | - | - | - | - | - | - | - | 36 |
|---|
| Net cash provided by (used in) investing activities | -327 | -338 | -106 | -173 | 113 | - | - | -79 | -36 | -34 | -72 | 169 | -36 |
|---|
| Proceeds from debt | - | - | - | - | - | - | - | - | - | - | - | - | 3,867 |
|---|
| Repayments on debt | - | - | - | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Payment of deferred financing costs | - | - | - | - | - | - | - | 1 | 0 | 0 | 0 | 0 | 11 |
|---|
| Proceeds from issuance of preferred stock | 73 | - | 784 | 106 | - | - | - | - | - | - | - | - | 1 |
|---|
| Exercise of stock options | 8 | 1 | 6 | 5 | 3 | 5 | 4 | 4 | 3 | 1 | 0 | 5 | - |
|---|
| Payment of issuance costs | - | - | - | - | - | - | - | - | - | - | - | 0 | - |
|---|
| Proceeds from Noncontrolling Interests | - | - | - | - | - | - | - | - | - | - | - | - | 0 |
|---|
| Distributions to noncontrolling interests | 20 | 39 | 6 | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Distribution to preferred stockholders | - | - | - | - | - | - | - | - | 53 | 54 | 48 | 47 | 19 |
|---|
| Distribution to common stockholders | 43 | 43 | 43 | 44 | 128 | 59 | 81 | 93 | 104 | 115 | 115 | 243 | 112 |
|---|
| Redemption of preferred stock | 103 | - | 524 | - | - | 75 | - | 450 | 130 | 340 | - | 190 | 323 |
|---|
| Blackstone contributions | - | - | - | - | - | - | - | - | - | - | - | - | -3,174 |
|---|
| Redemption of common shares and related costs | - | 30 | - | - | - | - | - | - | - | - | - | - | 5,142 |
|---|
| Parent Partners Loans | - | - | - | - | - | - | - | - | - | - | - | - | 1,286 |
|---|
| Derivative premium paid | - | - | - | - | - | - | - | - | - | - | - | - | 33 |
|---|
| Derivative premium received | - | - | - | - | - | - | - | - | - | - | - | - | 25 |
|---|
| Net cash provided by (used in) financing activities | -54 | 156 | -95 | -31 | -220 | - | - | -205 | -318 | -231 | -199 | -514 | 138 |
|---|
| Net increase (decrease) in Cash and cash equivalents and restricted cash | - | - | - | - | - | - | - | - | - | - | - | - | 52 |
|---|