US-listed companies
PRA GROUP INC

PRA GROUP INCPRAA

Market cap

$902.69M

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Portfolio income	-	-	-	-	-	-	-	-	-	-	984	875	772	757
Changes in estimated recoveries	-	-	-	-	-	-	-	-	-	-	69	198	169	29
Total portfolio revenue	-	-	-	-	-	-	-	-	-	-	-	1,073	941	786
Other revenue	-	-	-	-	-	-	-	-	-	-	-	-	25	16
Total revenues	373	459	593	735	881	942	831	814	908	1,017	1,065	1,096	967	803
Labor and Related Expense	124	138	168	192	235	268	259	273	319	310	295	302	286	289
Legal collection fees	-	-	-	-	-	-	132	119	43	55	54	47	38	-
Legal Costs	-	39	72	83	88	76	-	-	105	134	102	78	77	89
Legal Costs	-	39	72	83	88	76	-	-	105	134	102	78	77	89
Agency fees	-	8	6	6	16	32	45	36	34	56	56	63	64	75
Agency fees	-	8	6	6	16	32	45	36	34	56	56	63	64	75
Outside fees and services	-	19	29	32	56	65	63	63	61	64	84	93	92	83
Outside fees and services	-	19	29	32	56	65	63	63	61	64	84	93	92	83
Communication	-	23	29	29	33	33	34	33	43	44	41	43	39	40
Communication	-	23	29	29	33	33	34	33	43	44	41	43	39	40
Rent and occupancy	5	6	7	8	12	15	16	15	17	18	18	18	19	17
Rent and occupancy	5	6	7	8	12	15	16	15	17	18	18	18	19	17
Depreciation and amortization	12	13	15	14	18	20	24	20	19	17	18	15	15	13
Depreciation and amortization	12	13	15	14	18	20	24	20	19	17	18	15	15	13
Other operating expenses	10	12	16	26	30	69	39	44	47	47	47	61	51	52
Other operating expenses	10	12	16	26	30	69	39	44	47	47	47	61	51	52
Total operating expenses	243	282	377	438	539	632	612	603	690	745	716	721	681	702
Total operating expenses	243	282	377	438	539	632	612	603	690	745	716	721	681	702
Income from operations	130	178	216	298	342	310	218	211	185	248	350	375	286	100
Interest Income (Expense), Net	-	-	-	-	-	-	-	-98	-121	-142	-142	-124	-131	-182
Gain (Loss), Foreign Currency Transaction, before Tax	-	-	-	-	-6	8	3	-1	-1	12	2	-1	1	0
Other	-	-	-	-	-	-	-	-3	-0	-0	-1	0	-1	-2
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest, Total	121	167	207	283	301	258	134	158	89	117	209	250	155	-83
Income Tax Expense (Benefit)	47	66	81	106	125	89	43	-12	14	20	41	55	37	-16
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest, Total	74	101	126	177	177	168	91	169	76	98	168	196	118	-67
Net Income (Loss) Attributable to Noncontrolling Interest	-0	0	-0	2	-	-0	6	7	10	12	18	12	1	17
Net Income (Loss) Attributable to Parent, Total	74	101	127	177	177	168	91	169	76	98	168	196	118	-67
Basic (USD per share)	4.37	5.89	7.45	3.48	3.53	3.49	1.84	3.55	1.45	1.9	3.28	4.07	2.96	-2.13
Diluted (USD per share)	4.35	5.85	7.39	3.45	3.5	3.47	1.83	3.54	1.44	1.89	3.26	4.04	2.94	-2.13
Legal Fees	-	24	34	41	51	53	-	-	-	-	-	-	-	38
Impairment, Long-Lived Asset, Held-for-Use	-	-	-	-	-	-	-	-	-	-	-	-	-	5