PRA GROUP INCPRAA

Market cap

$616.3M

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	41	27	33	162	40	71	94	121	99	120	109	88	83	113	106
Investments	-	-	-	-	90	74	69	78	45	56	56	93	80	72	66
Finance receivables, net	-	-	-	-	-	-	-	-	-	-	-	-	-	3,657	4,141
Income taxes receivable	-	-	-	-	-	2	9	22	17	18	22	41	32	28	20
Deferred tax assets, net	-	-	-	-	-	-	-	-	61	63	83	68	57	75	75
Right-of-use assets	-	-	-	-	-	-	-	-	-	69	53	57	55	46	32
Property and equipment, net	24	26	25	32	48	45	39	49	54	57	58	55	52	36	29
Goodwill	62	62	109	104	527	495	500	527	464	481	493	480	436	432	396
Other assets	8	8	12	23	42	40	34	33	33	31	39	57	87	68	65
Total assets	996	1,071	1,289	1,601	2,779	2,997	3,164	3,698	3,910	4,424	4,453	4,366	4,176	4,525	4,931
Accrued expenses and accounts payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	141
Income taxes payable	-	13	3	-	11	21	20	11	15	4	30	19	26	18	29
Deferred tax liabilities, net	-	-	-	-	256	261	258	171	115	85	41	37	43	17	17
Lease liabilities	-	-	-	-	-	-	-	-	-	73	57	61	59	50	36
Interest-bearing deposits	-	-	-	-	28	47	76	99	83	106	-	-	113	116	163
Borrowings	-	-	-	-	1,482	1,723	1,784	2,170	2,474	2,808	2,661	2,609	2,495	2,914	3,327
Other liabilities	-	-	-	-	-	4	11	9	7	26	55	-	-	33	24
Total liabilities	491	458	560	732	1,877	2,157	2,238	2,551	2,779	3,197	3,080	3,041	2,889	3,286	3,738
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Additional paid-in capital	164	168	151	135	112	65	66	54	60	67	75	-	2	7	18
Retained earnings	327	428	554	730	906	964	1,049	1,212	1,276	1,363	1,512	1,553	1,573	1,490	1,560
Accumulated other comprehensive loss	-	-	3	4	-116	-229	-252	-179	-242	-261	-246	-267	-348	-330	-443
Total stockholders' equity - PRA Group, Inc.	491	595	708	869	902	840	917	1,138	1,124	1,227	1,374	1,325	1,287	1,239	1,194
Noncontrolling interests	-	-	-	-	-	39	53	50	29	58	32	38	59	72	59
Total equity	-	-	-	-	-	840	917	1,138	1,124	1,227	1,374	1,325	1,287	1,239	1,194
Total liabilities and equity	996	1,071	1,289	1,601	2,779	2,997	3,164	3,698	3,910	4,424	4,453	4,366	4,176	4,525	4,931