US-listed companies
PRA GROUP INC

PRA GROUP INCPRAA

Market cap

$902.69M

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Cash and cash equivalents	41	27	33	162	40	71	94	121	99	120	109	88	83	113
Investments	-	-	-	-	90	74	69	78	45	56	56	93	80	72
Finance receivables, net	831	927	1,079	1,239	2,002	2,202	2,308	2,772	3,085	3,514	-	-	3,295	-
Finance receivables, net	-	-	-	-	-	-	-	-	-	-	-	-	-	3,657
Income taxes receivable	-	-	-	-	-	2	9	22	17	18	22	41	32	28
Deferred tax assets, net	-	-	-	-	-	-	-	-	61	63	83	68	57	75
Right-of-use assets	-	-	-	-	-	-	-	-	-	69	53	57	55	46
Property and equipment, net	24	26	25	32	48	45	39	49	54	57	58	55	52	36
Goodwill	62	62	109	104	527	495	500	527	464	481	493	480	436	432
Other assets	8	8	12	23	42	40	34	33	33	31	39	57	87	68
Total assets	996	1,071	1,289	1,601	2,779	2,997	3,164	3,698	3,910	4,424	4,453	4,366	4,176	4,525
Accounts payable	3	7	12	15	19	4	2	5	6	4	5	4	7	6
Accrued expenses	5	6	19	28	57	95	83	86	79	89	97	128	111	132
Income taxes payable	-	13	3	-	11	21	20	11	15	4	30	19	26	18
Deferred tax liabilities, net	-	-	-	-	256	261	258	171	115	85	41	37	43	17
Lease liabilities	-	-	-	-	-	-	-	-	-	73	57	61	59	50
Interest-bearing deposits	-	-	-	-	28	47	76	99	83	106	-	-	113	116
Borrowings	-	-	-	-	1,482	1,723	1,784	2,170	2,474	2,808	2,661	2,609	2,495	2,914
Other liabilities	-	-	-	-	-	-	-	-	-	-	-	59	34	-
Other liabilities	-	-	-	-	-	4	11	9	7	26	55	-	-	33
Total liabilities	491	458	560	732	1,877	2,157	2,238	2,551	2,779	3,197	3,080	3,041	2,889	3,286
Preferred Stock, Par or Stated Value Per Share	-	-	-	-	-	-	-	-	-	-	-	-	-	0.01
Common Stock, Par or Stated Value Per Share	-	-	-	-	-	-	-	-	-	-	-	-	-	0.01
Preferred Stock, Value, Issued	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Common Stock, Value, Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Additional paid-in capital	164	168	151	135	112	65	66	54	60	67	75	-	2	7
Retained earnings	327	428	554	730	906	964	1,049	1,212	1,276	1,363	1,512	1,553	1,573	1,490
Accumulated Other Comprehensive Income (Loss), Net of Tax	-	-	3	4	-116	-229	-252	-179	-242	-261	-246	-267	-348	-330
Total stockholders' equity - PRA Group, Inc.	491	595	708	869	902	840	917	1,138	1,124	1,227	1,374	1,325	1,287	1,239
Noncontrolling interests	-	-	-	-	-	39	53	50	29	58	32	38	59	72
Total equity	-	-	-	-	-	840	917	1,138	1,124	1,227	1,374	1,325	1,287	1,239
Total liabilities and equity	996	1,071	1,289	1,601	2,779	2,997	3,164	3,698	3,910	4,424	4,453	4,366	4,176	4,525