POWER INTEGRATIONS INCPOWI
| Dec 31,
2010 | Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income | 49 | 34 | -34 | 57 | 60 | 39 | 48 | 28 | 70 | 193 | 71 | 164 | 171 | 56 | 32 |
|---|
| Depreciation | 12 | 15 | 15 | 16 | 16 | 16 | 17 | 18 | 19 | 19 | 24 | 32 | 35 | 35 | 33 |
|---|
| Amortization of intangibles | 1 | 1 | 5 | 7 | 6 | 7 | 7 | 6 | 5 | 5 | 4 | 4 | 2 | 2 | 1 |
|---|
| Loss on disposal of property and equipment | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -3 | -1 | -0 | -0 |
|---|
| Stock-based compensation expense | 11 | 9 | 14 | 16 | 14 | 15 | 21 | 25 | 22 | 23 | 31 | 38 | 22 | 29 | 35 |
|---|
| Amortization of premium (accretion of discount) on marketable securities | - | - | - | - | - | - | -1 | -1 | -0 | 0 | -1 | -2 | -3 | 0 | 2 |
|---|
| Deferred income taxes | 1 | 2 | 2 | -3 | 0 | -5 | -1 | 16 | -4 | 4 | -1 | -13 | -3 | -9 | -8 |
|---|
| Increase (decrease) in accounts receivable allowance for credit losses | - | - | - | - | - | - | - | - | - | - | - | -0 | -1 | 0 | 0 |
|---|
| Accounts receivable | -16 | 4 | -5 | 5 | -2 | -4 | -1 | 10 | -6 | 13 | 11 | 6 | -20 | -7 | 12 |
|---|
| Inventories | 34 | -10 | -18 | -2 | 22 | -13 | 1 | 5 | 24 | 10 | 12 | -4 | 36 | 28 | 2 |
|---|
| Prepaid expenses and other assets | 9 | -2 | 11 | 2 | -8 | -3 | 2 | 18 | 1 | 2 | -9 | -4 | -7 | 1 | -4 |
|---|
| Accounts payable | -0 | -2 | 2 | 2 | 2 | -2 | 8 | 0 | 1 | -7 | 6 | 4 | -4 | -5 | 3 |
|---|
| Taxes payable and accrued liabilities | - | - | - | - | - | - | - | - | - | - | - | 4 | 5 | 18 | 3 |
|---|
| Net cash provided by operating activities | 60 | 69 | 52 | 99 | 86 | 92 | 98 | 82 | 84 | 224 | 126 | 231 | 215 | 66 | 81 |
|---|
| Purchases of property and equipment | 31 | 23 | 16 | 14 | 23 | 11 | 12 | 32 | 25 | 24 | 71 | 47 | 39 | 21 | 17 |
|---|
| Proceeds from sale of property and equipment | 1 | 2 | 0 | 0 | - | - | - | - | - | - | 1 | 0 | 1 | - | - |
|---|
| Purchases of marketable securities | - | - | - | - | - | - | - | - | - | - | 110 | 554 | 56 | 191 | 106 |
|---|
| Proceeds from sales and maturities of marketable securities | - | - | - | - | 38 | 59 | 83 | 149 | 158 | 70 | 151 | 368 | 172 | 198 | 107 |
|---|
| Acquisition (Note 15) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 |
|---|
| Net cash provided by (used in) investing activities | -47 | -52 | -125 | -91 | -38 | -8 | -117 | -35 | 69 | -162 | -28 | -233 | 78 | -14 | -26 |
|---|
| Issuance of common stock under employee stock plans | - | 22 | 22 | 30 | 14 | 13 | 13 | 10 | 9 | 10 | 11 | 8 | 6 | 6 | 6 |
|---|
| Repurchase of common stock | 14 | 50 | 20 | - | 81 | 54 | 6 | 9 | 103 | 7 | 3 | 74 | 311 | 55 | 28 |
|---|
| Payments of dividends to stockholders | 6 | 6 | 6 | 9 | 13 | 14 | 15 | 17 | 19 | 21 | 25 | 33 | 42 | 44 | 46 |
|---|
| Net cash used in financing activities | 7 | -33 | -4 | 22 | -80 | -55 | -8 | -16 | -113 | -18 | -17 | -99 | -346 | -93 | -68 |
|---|
| NET DECREASE IN CASH AND CASH EQUIVALENTS | - | - | - | - | - | - | - | - | - | - | 80 | -101 | -53 | -41 | -13 |
|---|
| Unpaid property and equipment | 5 | 3 | 1 | 3 | 2 | 1 | 2 | 5 | 2 | 4 | 6 | 11 | 1 | 3 | 3 |
|---|
| Income Taxes Paid, Net | 3 | 1 | 47 | -4 | -3 | 0 | 7 | -2 | 7 | 21 | -2 | 26 | 18 | 14 | 5 |
|---|