CPI Card Group Inc.PMTS

Market cap

$136.17M

P/E ratio

	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Products	-	-	-	-	145	174	200	282	250	251
Services	-	-	-	-	134	140	176	195	195	231
Total net sales	-	-	-	-	278	312	375	476	445	481
Products	-	-	-	-	95	108	122	171	161	167
Services	-	-	-	-	81	84	103	120	117	132
Depreciation and amortization	10	11	11	12	11	11	9	9	10	11
Total cost of sales	238	207	180	177	187	202	234	300	289	309
Gross profit	136	102	75	79	91	110	141	176	155	171
Selling, General and Administrative Expense	61	67	67	68	66	66	76	91	88	103
Depreciation and amortization	16	17	18	18	17	17	15	15	6	5
Total operating expenses	68	73	93	74	66	72	82	97	94	108
Income from operations	68	29	-18	5	26	38	59	79	62	63
Interest, net	-	-	-	-	-	-	-31	-30	-27	-34
Loss on debt extinguishment	-1	-	-	-	-	-	-5	-0	-0	-3
Other (expense) income, net	0	0	0	0	-0	-0	0	0	-0	-1
Total other expense, net	-19	-20	-20	-24	-26	-26	-36	-30	-27	-38
Income before income taxes	-	-	-	-	-	-	24	49	34	25
Income tax expense	18	3	-16	-4	4	-3	8	13	10	6
Net income	31	5	-22	-37	-4	16	16	37	24	20
Earnings Per Share, Basic	-	-	-	-	-	-	1.42	3.24	2.1	1.75
Earnings Per Share, Diluted	-	-	-	-	-	-	1.36	3.11	2.01	1.64
Net income	31	5	-22	-37	-4	16	16	37	24	20
Total comprehensive income	-	-	-	-34	-3	16	16	37	24	20