Prologis, Inc.PLD

Market cap
$116.7B
P/E ratio
Dec 31,
2010
Dec 31,
2011
Dec 31,
2012
Dec 31,
2013
Dec 31,
2014
Dec 31,
2015
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Dec 31,
2024
Consolidated net earnings--158-303537399261,2931,7611,8231,7021,6173,1493,5553,2533,948
Straight-lined rents and amortization of above and below market leases-----6094816798126148268613645
Equity-based compensation awards-293249575460777698110113175268232
Depreciation and amortization-6047676646428809318799471,1401,5621,5781,8132,4852,581
Earnings from unconsolidated entities, net-603297134159206249298200297404311307354
Operating distributions from unconsolidated entities-59776110144287307350347451440410680562
Decrease (increase) in operating receivables from unconsolidated entities-----38-153140-12-15146482-21
Amortization of Debt Issuance Costs and Discounts-44211021-32-151131789247579
Gains on dispositions of development properties and land, net---------468465817598462414
Gains on other dispositions of investments in real estate, net---------390252773589161904
Unrealized foreign currency and derivative losses (gains), net-38-15-29-2318-69120-71-16117392-7267
Losses (gains) on early extinguishment of debt, net-0-14-277-165-862-68-3-16-188-187-2031
Deferred income tax expense (benefit)--20-14-1987-5-6-511211131821
Decrease (increase) in other assets--------------342
Increase (Decrease) in Operating Liabilities--147-6-80-64-827363011594177109255195
Net cash provided by (used in) operating activities-207463485705---1,8042,2642,9372,9964,1265,3734,912
Real estate development---------1,7951,9202,6403,118-3,206
IPT Transaction----------2,000----
Real estate acquisitions--2545156128904594439991,0061,2392,3202,4924,1962,328
Duke Transaction------------92--
Liberty Transaction----------29----
IPT Transaction----------1,665----
Duke Transaction, net of cash acquired---679----46----33-
Tenant improvements and lease commissions on previously leased space-88134145134155166153135179221329339389500
Property improvements---------143149170211303386
Proceeds from Real Estate and Real Estate Joint Ventures-----2,7952,8263,2372,3102,3322,2824,2222,0641,7643,790
Investments in and advances to unconsolidated entities---------276386798442284541
Return of investment from unconsolidated entities--292412244170777209360389257587734858
Proceeds from Hedge, Investing Activities-----129808292423593716
Payments on the settlement of net investment hedges-----1-51230917323
Proceeds from Collection of Notes Receivable-655-188102033234-4--37-
Net cash provided by (used in) investing activities--2335302,334-488----664-685-3,074-1,990-4,499-6,419-3,099
Proceeds from Issuance or Sale of Equity-1,156311,5063789039337621---
Repurchase and retirement of common stock----------35----
Repurchase of preferred stock----------7----
Dividends/distributions paid on common and preferred stock/units----6728058939431,1231,3461,7231,8732,4953,2293,570
Noncontrolling interests contributions-----2,35522411701291774132173
Noncontrolling interests distributions-----216344208225164362375270235296
Settlement of noncontrolling interests---2512338147611011715389702
Tax paid with shares of the Parent withheld------92027222520282531
Debt and equity issuance costs paid--771177233220717185423465931
Net proceeds from (payments on) credit facilities and commercial paper---------------730
Repurchase of and payments on debt---------3,3026,7822,5601,381272919
Proceeds from the issuance of debt---------3,9777,8253,5984,1165,7554,506
Net cash provided by (used in) financing activities-163-1,072-2,366-338----1,232-840-372-1,0081161,320-1,000
Effect of foreign currency exchange rate changes on cash-------------21-22-25
Net increase (decrease) in cash and cash equivalents---------745-491-42-278252788