Dave & Buster's Entertainment, Inc.PLAY

Market cap

$622.31M

P/E ratio

	Feb 1, 2015	Jan 31, 2016	Jan 29, 2017	Feb 4, 2018	Feb 3, 2019	Feb 2, 2020	Jan 31, 2021	Jan 30, 2022	Jan 29, 2023	Feb 4, 2024	Feb 4, 2025
Entertainment revenues	-	-	-	-	-	-	-	-	-	1,435	1,391
Food and beverage revenues	-	-	-	-	536	564	160	437	678	771	742
Total revenues	-	-	-	-	1,265	1,355	437	1,304	1,964	2,205	2,133
Entertainment revenues	-	-	-	-	-	-	-	-	-	134	119
Food and beverage revenues	-	-	-	-	139	148	45	119	194	-	-
Food and beverage revenues	-	-	-	-	-	-	-	-	-	203	196
Cost of food and beverage	54	58	65	69	-	-	-	-	-	-	-
Total cost of products	146	163	180	197	220	233	75	205	309	337	314
Labor and Related Expense	176	200	229	257	297	323	117	287	471	526	524
Other store operating expenses	226	250	287	335	384	429	299	403	601	686	690
General and Administrative Expense	45	54	54	60	62	69	47	76	138	123	100
Depreciation and amortization expense	71	79	88	103	118	132	139	138	169	209	238
Pre-opening costs	10	12	15	24	23	19	11	8	15	18	19
Other charges and gains	-	-	-	-	-	-	-	-	-	-	-28
Total operating costs	673	757	855	974	1,104	1,207	689	1,117	1,702	1,899	1,912
Operating income	74	110	151	166	161	148	-253	187	263	307	220
Interest expense, net	-	-	-	-	-	-	-	-	-	-	135
Loss on debt refinancing	-28	-7	-	-1	-	-	-1	-6	-1	-16	-15
Income before provision for income taxes	-	-	-	-	-	-	-	128	174	163	70
Provision for income taxes	4	32	53	35	31	27	-83	19	37	36	12
Net income	8	60	91	121	117	100	-207	109	137	127	58
Unrealized foreign currency translation loss	-	-0	0	0	-0	-0	0	-0	-0	-	-1
Unrealized gain on derivatives, net of tax	-	-	-	-	-	-	-	5	3	-	-
Total other comprehensive gain (loss)	-	-	-	-	-	-8	-1	5	3	-	-1
Total comprehensive income	7	59	91	121	117	93	-208	114	140	127	58
Earnings Per Share, Basic	0.22	1.46	2.16	2.93	3	3	-4.75	2.26	2.83	2.94	1.49
Earnings Per Share, Diluted	0.21	1.39	2.1	2.84	2.93	2.94	-4.75	2.21	2.79	2.88	1.46