Park Hotels & Resorts Inc.PK
| Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income | 2,631 | 477 | 316 | -1,444 | -452 | 173 | 106 | 226 |
|---|
| Depreciation and amortization | 288 | 277 | 264 | 298 | 281 | 269 | 287 | 257 |
|---|
| Gain on sales of assets, net | 1 | 96 | 19 | 62 | -5 | 13 | 15 | 8 |
|---|
| Gain on derecognition of assets | - | - | - | - | - | - | 221 | 60 |
|---|
| Impairment loss | - | - | - | - | - | - | - | 12 |
|---|
| Equity in earnings from investments in affiliates | 40 | 18 | 14 | -22 | -7 | 15 | 11 | 31 |
|---|
| Other loss (gain), net | - | 102 | 46 | -15 | -7 | 90 | 2 | -3 |
|---|
| Share-based compensation expense | 14 | 16 | 16 | 20 | 19 | 17 | 18 | 19 |
|---|
| Amortization of deferred financing costs | 5 | 4 | 5 | 9 | 12 | 10 | 9 | 9 |
|---|
| Distributions from unconsolidated affiliates | 19 | 18 | 22 | 5 | - | 7 | 10 | 8 |
|---|
| Deferred income taxes | -2,378 | -20 | 5 | -30 | -1 | -2 | 14 | -62 |
|---|
| Accounts receivable, net | -4 | 27 | 3 | -152 | 70 | 33 | -9 | 19 |
|---|
| Prepaid expenses | - | 34 | -6 | -44 | -4 | 23 | 4 | 10 |
|---|
| Other assets | - | 34 | 20 | 22 | 12 | -32 | -18 | -1 |
|---|
| Accounts payable and accrued expenses | 20 | -21 | -28 | -51 | - | 44 | 82 | 76 |
|---|
| Due to hotel managers | - | - | - | - | - | - | -10 | 7 |
|---|
| Other liabilities | 50 | 14 | 10 | -21 | 27 | -4 | 16 | 4 |
|---|
| Other | -21 | 8 | 5 | -2 | -4 | -1 | 7 | 3 |
|---|
| Net cash provided by operating activities | - | 444 | 499 | -438 | -137 | 409 | 503 | 429 |
|---|
| Capital expenditures for property and equipment | 185 | 188 | 240 | 86 | 54 | 168 | 285 | 227 |
|---|
| Acquisitions, net | - | - | - | - | - | - | 11 | - |
|---|
| Proceeds from asset dispositions, net | - | 369 | 429 | 207 | 454 | 143 | 116 | 31 |
|---|
| Proceeds from the sale of investments in affiliates, net | - | 150 | 51 | 1 | - | 101 | 3 | - |
|---|
| Reduction of restricted cash from derecognition of assets | - | - | - | - | - | - | 30 | - |
|---|
| Distributions from unconsolidated affiliates | - | - | - | - | - | 11 | - | 37 |
|---|
| Contributions to unconsolidated affiliates | - | - | - | 4 | 6 | - | 10 | 7 |
|---|
| Net cash (used in) provided by investing activities | - | 419 | -635 | 119 | 394 | 87 | -217 | -166 |
|---|
| Proceeds from issuance of Senior Notes | - | - | - | 1,376 | 750 | - | - | 550 |
|---|
| Repayments of Senior Debt | - | - | - | - | - | - | - | 650 |
|---|
| Proceeds from Lines of Credit | - | - | 850 | 1,000 | - | 50 | - | 200 |
|---|
| Repayments of credit facilities | - | - | - | 1,099 | 1,193 | 78 | 50 | - |
|---|
| Proceeds from Issuance of Debt | - | - | - | - | 14 | 30 | - | - |
|---|
| Repayments of mortgage debt | - | - | - | - | 20 | 64 | 83 | 22 |
|---|
| Debt issuance costs | - | - | - | 39 | 15 | 11 | 1 | 11 |
|---|
| Dividends paid | 386 | 464 | 494 | 241 | - | 7 | 152 | 512 |
|---|
| Distributions to noncontrolling interests, net | 6 | 2 | 9 | 1 | 6 | 10 | 7 | 7 |
|---|
| Tax withholdings on share-based compensation | 3 | 2 | 7 | 10 | 5 | 3 | 2 | 5 |
|---|
| Repurchase of common stock | - | 348 | - | 66 | - | 227 | 180 | 116 |
|---|
| Net cash used in financing activities | - | -816 | 97 | 914 | -475 | -320 | -475 | -573 |
|---|
| Net (decrease) increase in cash and cash equivalents and restricted cash | 29 | 46 | -39 | 595 | -218 | 176 | -189 | -310 |
|---|