PEPSICO INCPEP

Market cap

$200.6B

P/E ratio

	Dec 25, 2010	Dec 31, 2011	Dec 29, 2012	Dec 28, 2013	Dec 27, 2014	Dec 26, 2015	Dec 31, 2016	Dec 30, 2017	Dec 29, 2018	Dec 28, 2019	Dec 26, 2020	Dec 25, 2021	Dec 31, 2022	Dec 30, 2023	Dec 28, 2024
Revenues	57,838	66,504	65,492	66,415	66,683	63,056	62,799	63,525	64,661	67,161	70,372	79,474	86,392	91,471	91,854
Cost of sales	26,575	31,593	31,291	31,243	30,884	28,384	28,209	28,785	29,381	30,132	31,797	37,075	40,576	41,881	41,744
Gross profit	-	-	-	-	35,799	34,672	34,590	34,740	35,280	37,029	38,575	42,399	45,816	49,590	50,110
Selling, General and Administrative Expense	22,814	25,145	24,970	25,357	26,126	24,885	24,735	24,231	25,170	26,738	28,495	31,237	34,459	36,677	37,190
Gain associated with the Juice Transaction	-	-	-	-	-	-	-	-	-	-	-	-	3,321	-	-
Impairment of Intangible Assets (Excluding Goodwill)	-	-	-	-	-	-	-	-	-	-	41	-	3,166	927	33
Operating Profit	8,332	9,633	9,112	9,705	9,581	8,353	9,785	10,509	10,110	10,291	10,080	11,162	11,512	11,986	12,887
Other pension and retiree medical benefits (expense)/income	-	-	-	-	-	-	-	-	-298	44	-117	-522	-132	-250	22
Net interest expense and other	903	856	899	911	909	970	1,342	1,151	1,525	1,135	1,128	1,863	939	819	919
Income before income taxes	-	8,834	8,304	8,891	8,757	7,442	8,553	9,602	9,189	9,312	9,069	9,821	10,705	11,417	11,946
Provision for income taxes	1,894	2,372	2,090	2,104	2,199	1,941	2,174	4,694	-3,370	1,959	1,894	2,142	1,727	2,262	2,320
Net income	6,338	6,462	6,214	6,787	6,558	5,501	6,379	4,908	12,559	7,353	7,175	7,679	8,978	9,155	9,626
Less: Net income attributable to noncontrolling interests	18	19	36	47	45	49	50	51	44	39	55	61	68	81	48
Net Income Attributable to PepsiCo	6,338	6,462	6,214	6,787	6,558	5,501	6,379	4,908	12,559	7,353	7,175	7,679	8,978	9,155	9,626
Basic	3.97	4.08	3.96	4.37	4.31	3.71	4.39	3.4	8.84	5.23	5.14	5.51	6.45	6.59	6.97
Diluted	3.91	4.03	3.92	4.32	4.27	3.67	4.36	3.38	8.78	5.2	5.12	5.49	6.42	6.56	6.95