Pebblebrook Hotel TrustPEB
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Net income (loss) | 15 | 27 | 43 | 74 | 95 | 74 | 100 | 13 | 116 | -393 | -186 | -85 | -74 |
---|
Depreciation and amortization | - | - | - | - | - | - | - | - | - | 225 | 224 | 240 | 241 |
---|
Share-based compensation | 3 | 4 | 5 | 12 | 8 | 8 | 6 | 6 | 8 | 23 | 11 | 11 | 13 |
---|
Amortization of Debt Issuance Costs, Non-cash Interest, And Other Amortization | - | - | - | - | - | - | - | - | - | - | 17 | 13 | 12 |
---|
Gain on sale of hotel properties | - | - | - | - | - | 41 | 15 | -2 | 3 | 117 | 65 | 6 | 30 |
---|
Impairment | - | - | - | - | - | - | 4 | - | - | 75 | 15 | 90 | 82 |
---|
Non-cash ground rent | - | - | - | - | - | - | - | - | 6 | 6 | 7 | 10 | 10 |
---|
Other adjustments | -0 | -0 | -1 | -0 | -2 | -3 | -2 | -3 | -2 | -0 | 2 | 5 | 8 |
---|
Hotel receivables | 6 | 1 | 3 | 4 | 3 | -1 | 1 | -4 | -9 | -39 | 28 | 8 | -1 |
---|
Prepaid expenses and other assets | 4 | -3 | 3 | 4 | 0 | -2 | 2 | -5 | -1 | -3 | 0 | 10 | 11 |
---|
Accounts payable and accrued expenses | 11 | 8 | 8 | 11 | 4 | 4 | -7 | -35 | -1 | -61 | 52 | 25 | -6 |
---|
Deferred revenues | - | - | - | - | - | - | - | 4 | 4 | -19 | 26 | 4 | 8 |
---|
Net cash provided by (used in) operating activities | 48 | 77 | 107 | 161 | 221 | 241 | 195 | 136 | 395 | -202 | 71 | 279 | 236 |
---|
Improvements and additions to hotel properties | - | - | - | - | - | - | - | - | - | - | 84 | 117 | 201 |
---|
Proceeds from sales of hotel properties | - | - | - | - | - | - | - | - | 470 | 375 | 256 | 249 | 315 |
---|
Acquisition of hotel properties | - | - | - | - | - | - | - | - | - | - | 254 | 247 | - |
---|
Property insurance proceeds | - | - | 0 | 1 | - | - | 8 | 5 | - | - | - | 6 | 30 |
---|
Other investing activities | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 2 |
---|
Net cash provided by (used in) investing activities | -682 | -408 | -246 | -631 | -400 | 299 | 131 | -1,778 | 300 | 250 | -82 | -109 | 142 |
---|
Gross proceeds from issuance of preferred shares | 225 | - | 100 | 25 | - | 125 | - | - | - | - | 480 | - | - |
---|
Payment of offering costs — common and preferred shares | 17 | 7 | 4 | 1 | 0 | 4 | 0 | 0 | 0 | 0 | 16 | 0 | - |
---|
Payment of deferred financing costs | 2 | 4 | 1 | 4 | 3 | 1 | 5 | 29 | 0 | 16 | 15 | 12 | 3 |
---|
Proceeds from Lines of Credit | 42 | 120 | - | 180 | 490 | 469 | 239 | 550 | 415 | 760 | - | 190 | 10 |
---|
Repayments under revolving credit facilities | 42 | 120 | - | 130 | 375 | 552 | 276 | 425 | 420 | 885 | 40 | 190 | 10 |
---|
Proceeds from debt | - | - | - | - | - | - | - | 1,850 | - | - | 269 | 1,380 | 140 |
---|
Repayments of debt | - | - | - | - | - | - | - | 102 | 518 | - | 392 | 1,435 | 211 |
---|
Purchases of capped calls for convertible senior notes | - | - | - | - | - | - | - | - | - | 38 | 21 | - | - |
---|
Repurchases of common shares | 0 | 0 | 1 | 1 | 4 | 2 | 96 | 3 | 4 | 1 | 1 | 71 | 93 |
---|
Redemption of preferred shares | - | - | - | - | - | - | - | - | - | - | 250 | 16 | 16 |
---|
Distributions — common shares/units | 22 | 27 | 37 | 56 | 84 | 105 | 107 | 106 | 185 | 54 | 5 | 5 | 5 |
---|
Distributions — preferred shares/units | 7 | 18 | 22 | 25 | 26 | 22 | 16 | 16 | 33 | 33 | 39 | 47 | 49 |
---|
Repayments of refundable membership deposits | - | - | - | - | - | - | - | - | - | - | 3 | 2 | - |
---|
Other financing activities | - | - | - | - | - | - | - | - | - | - | - | - | -1 |
---|
Net cash provided by (used in) financing activities | 479 | 351 | 108 | 468 | 153 | -533 | -334 | 1,718 | -746 | 31 | -33 | -209 | -237 |
---|
Net change in cash and cash equivalents and restricted cash | - | - | - | - | - | - | - | - | -51 | 79 | -44 | -40 | 141 |
---|