| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 |
---|
Net income | - | - | - | - | - | - | - | - | 123 | 56 | 167 | 424 | 334 |
---|
Depreciation, depletion and amortization | 31 | 29 | 26 | 27 | 27 | 38 | 34 | 30 | 73 | 72 | 78 | 77 | 98 |
---|
Basis of real estate sold | - | - | - | - | - | - | - | - | 17 | 21 | 25 | 27 | 30 |
---|
Change in deferred taxes | - | 4 | 16 | -2 | -2 | -6 | 2 | 15 | 12 | -11 | -15 | 0 | -5 |
---|
Pension and other postretirement employee benefits | - | - | - | - | - | - | - | 13 | 16 | 12 | 24 | 22 | 15 |
---|
Pension settlement charge | - | - | - | - | - | - | - | - | - | - | 43 | - | 14 |
---|
Equity-based compensation expense | -4 | 4 | 4 | 4 | 4 | 5 | 4 | 5 | 8 | 7 | 8 | 9 | 18 |
---|
Gain on fire damage | - | - | - | - | - | - | - | - | - | - | - | - | -35 |
---|
Other, net | - | -0 | -1 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | -0 | 1 |
---|
Receivables, net | 3 | -8 | -3 | 6 | -7 | 4 | 4 | -4 | -3 | -7 | 12 | 4 | -9 |
---|
Inventories, net | 0 | 4 | 0 | 7 | -5 | 4 | 17 | -2 | -0 | 4 | -4 | 10 | -4 |
---|
Other assets | - | - | - | - | 1 | -1 | 0 | 0 | 4 | -5 | -5 | -7 | 8 |
---|
Accounts payable and accrued liabilities | 5 | -4 | 0 | -3 | -2 | 0 | 7 | 12 | -5 | -11 | 26 | -18 | 0 |
---|
Other liabilities | - | - | - | - | - | - | 1 | -4 | -6 | 4 | 1 | -8 | 3 |
---|
Real estate development expenditures | - | - | - | - | - | - | - | - | 5 | 7 | 7 | 9 | 8 |
---|
Funding of pension and other postretirement employee benefits | - | - | - | - | - | - | - | - | - | 6 | 10 | 9 | 5 |
---|
Proceeds from insurance recoveries | - | - | - | - | - | - | - | - | - | - | - | - | 27 |
---|
Net cash from operating activities | - | - | - | - | - | - | - | - | 179 | 139 | 335 | 505 | 492 |
---|
Property, plant and equipment additions | - | - | - | - | - | - | - | - | - | 39 | 23 | 39 | 57 |
---|
Timberlands reforestation and roads | - | - | - | - | - | - | - | - | - | 18 | 16 | 16 | 18 |
---|
Acquisition of timber and timberlands | - | 12 | 24 | 13 | 389 | 10 | 1 | 22 | 5 | 1 | 7 | 20 | 110 |
---|
Proceeds from property insurance | - | - | - | - | - | - | - | - | - | - | - | 15 | 9 |
---|
Cash Acquired from Acquisition | - | - | - | - | - | - | - | - | 3 | - | - | - | 24 |
---|
Other, net | 2 | 1 | 1 | -1 | -1 | -1 | -0 | -0 | -0 | 0 | 0 | -1 | -5 |
---|
Net cash from investing activities | - | - | - | - | - | - | - | - | -48 | 5 | -42 | -59 | -148 |
---|
Distribution to common stockholders | 82 | 74 | 50 | 52 | 58 | 61 | 61 | 62 | 147 | 108 | 108 | 388 | 208 |
---|
Repurchase of common stock | - | - | - | - | - | - | 6 | - | - | 25 | 15 | - | 55 |
---|
Proceeds from issuance of long-term debt | -0 | -5 | 12 | - | 310 | - | 93 | - | 100 | 190 | 46 | 40 | 318 |
---|
Repayment of long-term debt | - | - | 22 | 37 | - | 23 | 113 | 11 | 14 | 190 | 46 | 46 | 343 |
---|
Other, net | 0 | 0 | -0 | -0 | -0 | 0 | -4 | -2 | -5 | -1 | -2 | -7 | -7 |
---|
Net cash from financing activities | - | - | - | - | - | - | - | - | -172 | -139 | -125 | -401 | -296 |
---|
Change in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | -41 | 5 | 168 | 44 | 49 |
---|