| Dec 31,
2010 | Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net income | - | - | - | - | - | - | - | - | 123 | 56 | 167 | 424 | 334 | 62 | 22 |
|---|
| Depreciation, depletion and amortization | 31 | 29 | 26 | 27 | 27 | 38 | 34 | 30 | 73 | 72 | 78 | 77 | 98 | 121 | 113 |
|---|
| Basis of real estate sold | - | - | - | - | - | - | - | - | 17 | 21 | 25 | 27 | 30 | 31 | 87 |
|---|
| Change in deferred taxes | - | 4 | 16 | -2 | -2 | -6 | 2 | 15 | 12 | -11 | -15 | 0 | -5 | -9 | -13 |
|---|
| Pension and other postretirement employee benefits | - | - | - | - | - | - | - | 13 | 16 | 12 | 24 | 22 | 15 | 6 | 5 |
|---|
| Pension settlement charge | - | - | - | - | - | - | - | - | - | - | 43 | - | 14 | - | - |
|---|
| Equity-based compensation expense | -4 | 4 | 4 | 4 | 4 | 5 | 4 | 5 | 8 | 7 | 8 | 9 | 18 | 9 | 11 |
|---|
| Gain on fire damage | - | - | - | - | - | - | - | - | - | - | - | 3 | - | 39 | - |
|---|
| Amortization related to redesignated forward-starting interest rate swaps | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 11 |
|---|
| Interest received under swaps with other-than-insignificant financing element | - | - | - | - | - | - | - | - | - | - | - | - | - | -26 | -30 |
|---|
| Other, net | - | -0 | -1 | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | -0 | 1 | -8 | 1 |
|---|
| Receivables, net | 3 | -8 | -3 | 6 | -7 | 4 | 4 | -4 | -3 | -7 | 12 | 4 | -9 | -1 | 1 |
|---|
| Inventories, net | 0 | 4 | 0 | 7 | -5 | 4 | 17 | -2 | -0 | 4 | -4 | 10 | -4 | 11 | 5 |
|---|
| Other assets | - | - | - | - | 1 | -1 | 0 | 0 | 4 | -5 | -5 | -7 | 8 | 1 | -6 |
|---|
| Accounts payable and accrued liabilities | 5 | -4 | 0 | -3 | -2 | 0 | 7 | 12 | -5 | -11 | 26 | -18 | 0 | -13 | -2 |
|---|
| Other liabilities | - | - | - | - | - | - | 1 | -4 | -6 | 4 | 1 | -8 | 3 | -3 | 0 |
|---|
| Real estate development expenditures | - | - | - | - | - | - | - | - | 5 | 7 | 7 | 9 | 8 | 12 | 8 |
|---|
| Funding of pension and other postretirement employee benefits | - | - | - | - | - | - | - | - | - | 6 | 10 | 9 | 5 | 3 | 9 |
|---|
| Proceeds from insurance recoveries | - | - | - | - | - | - | - | - | - | - | - | - | 27 | 36 | 2 |
|---|
| Net cash from operating activities | - | - | - | - | - | - | - | - | 179 | 139 | 335 | 505 | 492 | 159 | 188 |
|---|
| Property, plant and equipment additions | - | - | - | - | - | - | - | - | - | 39 | 23 | 39 | 57 | 96 | 64 |
|---|
| Timberlands reforestation and roads | - | - | - | - | - | - | - | - | - | 18 | 16 | 16 | 18 | 24 | 25 |
|---|
| Acquisition of timber and timberlands | - | 12 | 24 | 13 | 389 | 10 | 1 | 22 | 5 | 1 | 7 | 20 | 110 | 2 | 32 |
|---|
| Proceeds from property insurance | - | - | - | - | - | - | - | - | - | - | - | 15 | 9 | 1 | - |
|---|
| Cash Acquired from Acquisition | - | - | - | - | - | - | - | - | 3 | - | - | - | 24 | - | - |
|---|
| Proceeds from Derivative Instrument, Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | 24 | 28 |
|---|
| Other, net | 2 | 1 | 1 | -1 | -1 | -1 | -0 | -0 | -0 | 0 | 0 | -1 | -5 | -1 | -1 |
|---|
| Net cash from investing activities | - | - | - | - | - | - | - | - | -48 | 5 | -42 | -59 | -148 | -95 | -92 |
|---|
| Distribution to common stockholders | 82 | 74 | 50 | 52 | 58 | 61 | 61 | 62 | 147 | 108 | 108 | 388 | 208 | 144 | 142 |
|---|
| Repurchase of common stock | - | - | - | - | - | - | 6 | - | - | 25 | 15 | - | 55 | 25 | 35 |
|---|
| Proceeds from issuance of long-term debt | -0 | -5 | 12 | - | 310 | - | 93 | - | 100 | 190 | 46 | 40 | 318 | 40 | 176 |
|---|
| Repayment of long-term debt | - | - | 22 | 37 | - | 23 | 113 | 11 | 14 | 190 | 46 | 46 | 343 | 40 | 176 |
|---|
| Other, net | 0 | 0 | -0 | -0 | -0 | 0 | -4 | -2 | -5 | -1 | -2 | -7 | -7 | -3 | -5 |
|---|
| Net cash from financing activities | - | - | - | - | - | - | - | - | -172 | -139 | -125 | -401 | -296 | -172 | -182 |
|---|
| Change in cash, cash equivalents and restricted cash | - | - | - | - | - | - | - | - | -41 | 5 | 168 | 44 | 49 | -108 | -86 |
|---|