PG&E CorpPCG
Market cap
P/E ratio
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and cash equivalents | 291 | 513 | 401 | 296 | 151 | 123 | 177 | 449 | 1,668 | 1,570 | 484 | 291 | 734 | 635 | 940 |
| Restricted Cash and Cash Equivalents | - | - | - | - | - | - | - | - | 7 | 7 | 143 | 16 | 213 | 297 | 273 |
| Accounts Receivable, after Allowance for Credit Loss, Current | 944 | 992 | 937 | 1,091 | 960 | 1,106 | 1,252 | 1,243 | 1,148 | 1,287 | 1,883 | 2,345 | 2,645 | 2,048 | 2,220 |
| Accrued Unbilled Revenue Energy | 649 | 763 | 761 | 766 | 776 | 855 | 1,098 | 946 | 1,000 | 969 | 1,083 | 1,207 | 1,304 | 1,254 | 1,487 |
| Regulatory balancing accounts | 1,105 | 1,082 | 936 | 1,124 | 2,266 | 1,760 | 1,500 | 1,222 | 1,435 | 2,114 | 2,001 | 2,999 | 3,264 | 5,660 | 7,227 |
| Other Receivables, Gross, Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,810 |
| Regulatory assets | - | 1,090 | 564 | 448 | 444 | 517 | 423 | 615 | 233 | 315 | 410 | 496 | 296 | 300 | 234 |
| Inventory, Net | 152 | 159 | 135 | 137 | 172 | 126 | 117 | 115 | 111 | 97 | 95 | 44 | 91 | 65 | 52 |
| Materials and supplies | 205 | 261 | 309 | 317 | 304 | 313 | 346 | 366 | 443 | 550 | 533 | 552 | 751 | 805 | 768 |
| Wildfire Fund asset | - | - | - | - | - | - | - | - | - | - | 464 | 461 | 460 | 450 | 301 |
| Wildfire self-insurance asset | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 905 |
| Other | 193 | 218 | 172 | 611 | 443 | 347 | 283 | 464 | 448 | 646 | 1,334 | 882 | 1,433 | 1,375 | 999 |
| Total current assets | 5,542 | 6,480 | 5,121 | 5,977 | 6,389 | 5,822 | 6,164 | 6,281 | 9,195 | 10,165 | 9,602 | 11,077 | 12,815 | 14,383 | 17,216 |
| Electric | 33,508 | 35,851 | 39,701 | 42,881 | 45,162 | 48,532 | 52,556 | 55,133 | 59,150 | 62,707 | 66,982 | 69,482 | 74,772 | 80,345 | 86,639 |
| Gas | 11,382 | 11,931 | 12,571 | 14,379 | 15,678 | 16,749 | 17,853 | 19,641 | 21,556 | 22,688 | 24,135 | 25,979 | 28,226 | 29,830 | 31,623 |
| Construction work in progress | 1,384 | 1,770 | 1,894 | 1,834 | 2,220 | 2,059 | 2,184 | 2,471 | 2,564 | 2,675 | 2,757 | 3,479 | 4,137 | 4,452 | 4,458 |
| Financing lease ROU asset and other | - | - | - | - | - | - | - | - | - | - | - | - | - | 787 | 814 |
| Total property, plant, and equipment | - | - | - | - | - | - | - | - | - | - | - | 98,960 | 107,154 | 115,414 | 123,534 |
| Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | 29,134 | 30,946 | 33,093 | 35,305 |
| Net property, plant, and equipment | - | - | - | - | - | - | - | - | - | - | - | 69,826 | 76,208 | 82,321 | 88,229 |
| Regulatory assets | 5,846 | 6,506 | 6,809 | 4,913 | 6,322 | 7,029 | 7,951 | 3,793 | 4,964 | 6,066 | 8,978 | 9,207 | 16,443 | 17,189 | 15,561 |
| Customer credit trust | - | - | - | - | - | - | - | - | - | - | - | - | 745 | 233 | 377 |
| Nuclear decommissioning trusts | 2,009 | 2,041 | 2,161 | 2,342 | 2,421 | 2,470 | 2,606 | 2,863 | 2,730 | 3,173 | 3,538 | 3,798 | 3,297 | 3,574 | 3,833 |
| Operating lease ROU asset | - | - | - | - | - | - | - | - | - | 2,286 | 1,741 | 1,234 | 1,311 | 598 | 524 |
| Wildfire Fund asset | - | - | - | - | - | - | - | - | - | - | 5,816 | 5,313 | 4,847 | 4,297 | 4,070 |
| Income taxes receivable | 565 | 386 | 176 | 85 | 91 | 135 | 70 | 65 | 69 | 67 | 67 | 9 | 9 | 24 | 1 |
| Other Assets, Noncurrent | 614 | 682 | 659 | 1,036 | 963 | 1,160 | 1,226 | 1,221 | 1,480 | 1,804 | 1,978 | 2,863 | 2,969 | 3,079 | 3,849 |
| Total other noncurrent assets | 9,034 | 9,615 | 9,805 | 8,376 | 9,797 | 10,794 | 11,853 | 7,942 | 9,243 | 13,396 | 22,118 | 22,424 | 29,621 | 28,994 | 28,215 |
| TOTAL ASSETS | 46,025 | 49,750 | 52,449 | 55,605 | 60,127 | 63,339 | 68,598 | 68,012 | 76,995 | 85,196 | 97,856 | 103,327 | 118,644 | 125,698 | 133,660 |
| Short-Term Debt | 853 | 1,647 | 492 | 1,174 | 633 | 1,019 | 1,516 | 931 | 3,435 | - | 3,547 | 2,184 | 2,055 | 3,971 | 1,523 |
| Long-Term Debt, Current Maturities | 809 | 50 | 400 | 889 | - | 160 | 700 | 445 | 18,559 | - | 28 | 4,481 | 2,268 | 1,376 | 2,146 |
| Trade creditors | - | - | - | - | - | - | - | - | - | 1,954 | 2,402 | 2,855 | 2,888 | 2,309 | 2,748 |
| Regulatory balancing accounts | - | 374 | 634 | 1,008 | 1,090 | 715 | 645 | 1,120 | 1,076 | 1,797 | 1,245 | 1,121 | 1,658 | 1,669 | 3,169 |
| Other | - | 420 | 444 | 471 | 476 | 398 | 433 | 517 | 464 | 566 | 580 | 679 | 778 | 851 | 748 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | 556 | 533 | 468 | 231 | 80 | 85 |
| Financing lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 259 | 577 |
| Interest Payable, Current | 862 | 843 | 870 | 892 | 197 | 206 | 216 | 217 | 228 | 4 | 498 | 481 | 626 | 679 | 760 |
| Wildfire-related claims | - | - | - | - | - | - | - | - | - | - | 2,250 | 2,722 | 1,912 | 1,422 | 916 |
| Other | 1,558 | 1,836 | 2,012 | 1,612 | 1,846 | 1,997 | 2,323 | 2,010 | 1,512 | 1,254 | 2,256 | 2,436 | 3,372 | 4,698 | 3,658 |
| Total current liabilities | 7,185 | 7,749 | 6,256 | 7,493 | 5,920 | 6,363 | 7,564 | 7,129 | 41,695 | 7,631 | 13,581 | 17,427 | 15,788 | 17,314 | 16,330 |
| Long-Term Debt, Excluding Current Maturities | 10,906 | 11,766 | 12,517 | 12,717 | 15,050 | 16,030 | 16,220 | 17,753 | - | - | 37,288 | 38,225 | 47,742 | 50,975 | 53,569 |
| Regulatory liabilities | 4,525 | 4,733 | 5,088 | 5,660 | 6,290 | 6,321 | 6,805 | 8,679 | 8,539 | 9,270 | 10,424 | 11,999 | 17,630 | 19,444 | 19,417 |
| Pension and other postretirement benefits | 2,234 | 3,396 | 3,575 | 1,601 | 2,561 | 2,622 | 2,641 | 2,128 | 2,119 | 1,884 | 2,444 | 860 | 231 | 476 | 808 |
| Asset retirement obligations | 1,586 | 1,609 | 2,919 | 3,539 | 3,575 | 3,643 | 4,684 | 4,899 | 5,994 | 5,854 | 6,412 | 5,298 | 5,912 | 5,512 | 5,444 |
| Deferred income taxes | - | - | - | - | - | - | - | - | 3,281 | 320 | 1,398 | 3,177 | 2,732 | 1,980 | 3,082 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | 1,730 | 1,208 | 810 | 1,243 | 518 | 439 |
| Financing lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | 554 | 4 |
| Other | 2,085 | 2,136 | 2,020 | 2,178 | 2,218 | 2,326 | 2,279 | 2,130 | 2,464 | 2,573 | 3,848 | 4,308 | 4,291 | 3,633 | 4,166 |
| Total noncurrent liabilities | 27,306 | 29,648 | 32,867 | 33,518 | 38,207 | 40,148 | 42,842 | 41,411 | 22,397 | 21,631 | 63,022 | 64,677 | 79,781 | 83,092 | 86,929 |
| Preferred Stock, Value, Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,579 |
| Common Stock, Value, Issued | 6,878 | 7,602 | 8,428 | 9,550 | 10,421 | 11,282 | 12,198 | 12,632 | 12,910 | 13,038 | 30,224 | 35,129 | 32,887 | 30,374 | 31,555 |
| Reinvested earnings | 4,606 | 4,712 | 4,747 | 4,742 | 5,316 | 5,301 | 5,751 | 6,596 | -250 | -7,892 | -9,196 | -9,284 | -7,542 | -5,321 | -2,966 |
| Accumulated other comprehensive loss | -202 | -213 | -101 | 50 | 11 | -7 | -9 | -8 | -9 | -10 | -27 | -20 | -5 | -13 | -19 |
| Total shareholders’ equity | 11,534 | 12,353 | 13,326 | 14,594 | 16,000 | 16,828 | 18,192 | 19,472 | 12,903 | 5,388 | 21,253 | 21,223 | 23,075 | 25,292 | 30,401 |
| Equity, Attributable to Noncontrolling Interest | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 | 252 |
| Total equity | 11,534 | 12,353 | 13,326 | 14,594 | 16,000 | 16,828 | 18,192 | 19,472 | 12,903 | 5,388 | 21,253 | 21,223 | 23,075 | 25,292 | 30,401 |
| TOTAL LIABILITIES AND EQUITY | 46,025 | 49,750 | 52,449 | 55,605 | 60,127 | 63,339 | 68,598 | 68,012 | 76,995 | 85,196 | 97,856 | 103,327 | 118,644 | 125,698 | 133,660 |