| Dec 29, 2013 | Dec 28, 2014 | Dec 27, 2015 | Dec 25, 2016 | Dec 31, 2017 | Dec 30, 2018 | Dec 29, 2019 | Dec 27, 2020 | Dec 26, 2021 | Dec 25, 2022 |
---|
Net loss | 1 | 4 | 6 | 8 | -7 | -9 | -24 | -66 | -24 | 5 |
---|
Depreciation | 18 | 20 | 21 | 23 | 26 | 23 | 22 | 20 | 16 | 12 |
---|
Noncash lease expense | - | - | - | - | - | - | 28 | 27 | 26 | 26 |
---|
Deferred income tax | -2 | -0 | -0 | -2 | 6 | -3 | 14 | 0 | 0 | 0 |
---|
Stock-based compensation expense | 12 | 3 | 2 | 3 | 5 | 3 | 2 | 3 | 2 | 3 |
---|
Asset Impairment Store Closure And Disposal Of Property And Equipment | 1 | 4 | 4 | 4 | 11 | 14 | 3 | 9 | 5 | 4 |
---|
Gain on extinguishment of debt | - | - | - | - | - | - | - | - | - | 10 |
---|
Other operating activities | - | - | - | - | - | - | - | 1 | 0 | 0 |
---|
Accounts receivable, net | -0 | 1 | 0 | -1 | 1 | -0 | -0 | 0 | 2 | 0 |
---|
Inventories | 0 | 1 | 0 | 0 | 0 | -0 | -0 | -0 | 1 | 0 |
---|
Prepaid expenses and other assets | 2 | 4 | 1 | -3 | 3 | 1 | -6 | -1 | -1 | 1 |
---|
Accounts payable | -0 | 1 | 2 | -2 | 0 | 0 | -0 | 2 | 0 | 2 |
---|
Operating lease liabilities | - | - | - | - | - | - | -30 | -16 | -33 | -28 |
---|
Accrued expenses and other liabilities | 2 | 1 | 4 | 4 | 1 | 2 | -4 | 7 | 4 | 0 |
---|
Net cash provided by (used in) operating activities | 30 | - | - | - | - | 31 | 18 | -12 | -5 | 12 |
---|
Purchases of property and equipment | 28 | 29 | 36 | 37 | 35 | 21 | 14 | 11 | 9 | 8 |
---|
Net cash used in investing activities | -28 | - | - | - | - | -21 | -14 | -11 | -9 | -8 |
---|
Borrowings under Credit Facility | - | - | - | - | - | - | - | 61 | 38 | 39 |
---|
Repayments under Credit Facility | - | - | - | - | - | - | - | 55 | 34 | 40 |
---|
Proceeds from Paycheck Protection Program loan | - | - | - | - | - | - | - | 10 | - | - |
---|
Payment of debt issuance costs | - | - | - | - | - | - | 0 | 1 | 0 | 0 |
---|
Proceeds from issuance of common shares and warrants, net of fees | - | - | - | - | - | - | - | - | 15 | - |
---|
Proceeds from Stock Options Exercised | 0 | 6 | 6 | 6 | 6 | 8 | 0 | - | 0 | - |
---|
Employee taxes on certain stock-based payment arrangements | - | 1 | 1 | 0 | - | 0 | 0 | 1 | 1 | 1 |
---|
Distributions to non-controlling interest | - | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
---|
Proceeds from Noncontrolling Interests | - | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - |
---|
Net cash provided by (used in) financing activities | 45 | - | - | - | - | -15 | -5 | 15 | 17 | -3 |
---|
Net increase (decrease) in cash and cash equivalents | - | - | - | - | - | - | -1 | -8 | 3 | 1 |
---|
Income taxes paid | 2 | 3 | 2 | 4 | 2 | 0 | 0 | 0 | 0 | 0 |
---|
Interest paid | - | - | - | - | - | 0 | 0 | 1 | 1 | 1 |
---|
Gain on extinguishment of debt and accrued interest related to PPP loan | - | - | - | - | - | - | - | - | - | 10 |
---|
Capital Expenditures Incurred but Not yet Paid | 3 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 0 | 1 |
---|
Unpaid Liability For Employee Taxes On Certain Stock-Based Arrangements | - | - | - | - | - | - | - | - | 0 | 0 |
---|