US-listed companies
PROSPERITY BANCSHARES INC

PROSPERITY BANCSHARES INCPB

Market cap

$7B

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022
Cash and due from banks	159	213	326	381	677	563	436	392	411	574	1,343	2,548	424
Federal funds sold	0	1	0	0	1	1	1	1	1	1	1	0	0
Total cash and cash equivalents	159	213	326	381	678	564	437	392	411	574	1,344	2,548	424
Available for sale securities, at fair value	-	-	-	-	-	-	-	-	84	288	652	515	457
Held To Maturity Securities	4,189	4,337	7,215	8,067	8,900	9,399	9,505	9,454	9,325	8,282	7,891	12,304	14,020
Total securities	-	-	-	8,224	9,046	9,502	9,726	9,672	9,409	8,570	8,543	12,819	14,476
Loans held for sale	-	-	-	-	-	-	27	31	29	81	47	7	1
Warehouse Purchase Program	-	-	-	-	-	-	-	-	-	1,553	2,842	1,776	741
Loans held for investment	-	-	-	-	-	-	9,595	9,989	10,341	17,212	17,358	16,833	18,099
Loans held for investment - Warehouse Purchase Program	-	-	-	-	-	-	-	-	-	-	-	-	741
Warehouse Purchase Program	-	-	-	-	-	-	-	-	-	1,553	2,842	1,776	741
Total loans	-	-	-	-	-	-	9,622	10,021	10,370	18,845	20,247	18,616	18,840
Less: allowance for credit losses on loans	52	52	53	67	81	81	85	84	86	87	316	286	282
Loans, net	-	-	-	-	-	-	-	-	-	1,550	2,840	1,780	741
Interest Receivable	-	-	-	-	52	52	53	56	57	81	82	66	88
Goodwill	924	925	1,217	1,672	1,874	1,869	1,901	1,901	1,901	3,224	3,232	3,232	3,232
Core deposit intangibles, net	29	21	26	42	59	49	46	39	33	86	73	62	51
Bank premises and equipment, net	159	160	205	283	282	268	262	257	257	327	324	320	339
Other Real Estate	11	8	7	7	3	3	15	11	2	7	11	1	2
Bank Owned Life Insurance	49	50	109	160	230	235	247	255	260	322	324	327	327
Federal Home Loan Bank Stock	25	12	34	24	15	68	55	50	56	84	9	9	90
Other assets	40	31	46	91	105	69	51	17	24	153	188	122	101
TOTAL ASSETS	9,477	9,823	14,584	18,642	21,508	22,037	22,331	22,587	22,693	32,186	34,059	37,834	37,690
Noninterest-bearing	1,673	1,972	3,016	4,109	4,936	5,137	5,191	5,623	5,666	7,764	9,151	10,750	10,915
Interest-bearing	5,782	6,088	8,626	11,182	12,757	12,545	12,116	12,198	11,590	16,436	18,209	20,022	17,618
Total deposits	7,455	8,060	11,642	15,291	17,693	17,681	17,307	17,821	17,257	24,200	27,360	30,772	28,534
Other borrowings	374	13	257	11	9	491	991	505	1,031	1,304	-	-	1,850
Securities sold under repurchase agreements	61	55	455	364	316	315	320	324	285	377	390	448	428
Accrued interest payable	4	3	2	3	3	2	2	3	4	9	3	1	4
Off Balance Sheet Credit Loss Liability	-	-	-	-	-	-	-	-	-	-	30	30	30
Other liabilities	38	40	54	62	75	85	68	109	64	200	145	156	144
Total liabilities	8,024	8,255	12,494	15,855	18,263	18,574	18,689	18,763	18,641	26,215	27,929	31,407	30,990
Common Stock Value	47	47	56	66	70	70	69	69	70	95	93	92	91
Capital surplus	-	-	-	-	-	-	2,028	2,035	2,045	3,735	3,634	3,595	3,542
Retained earnings	516	624	750	918	1,147	1,355	1,543	1,720	1,937	2,141	2,403	2,738	3,070
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax	14	13	9	5	4	2	1	-0	0	1	1	2	-3
Total shareholders’ equity	1,452	1,567	2,089	2,787	3,245	3,463	3,642	3,824	4,053	5,971	6,131	6,427	6,699
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	9,477	9,823	14,584	18,642	21,508	22,037	22,331	22,587	22,693	32,186	34,059	37,834	37,690