PROSPERITY BANCSHARES INC【PB】

Market cap

$6.7B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and due from banks	159	213	326	381	677	563	436	392	411	574	1,343	2,548	424	458	1,972
Federal funds sold	0	1	0	0	1	1	1	1	1	1	1	0	0	0	0
Total cash and cash equivalents	159	213	326	381	678	564	437	392	411	574	1,344	2,548	424	458	1,972
Debt Securities, Available-for-Sale	-	-	-	-	-	-	-	-	84	288	652	515	457	439	337
Debt Securities, Held-to-Maturity, Amortized Cost, before Allowance for Credit Loss	4,189	4,337	7,215	8,067	8,900	9,399	9,505	9,454	9,325	8,282	7,891	12,304	14,020	12,365	10,757
Total securities	-	-	-	8,224	9,046	9,502	9,726	9,672	9,409	8,570	8,543	12,819	14,476	12,804	11,094
Loans held for sale	-	-	-	-	-	-	27	31	29	81	47	7	1	6	11
Loans held for investment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	21,058
Loans held for investment - Warehouse Purchase Program	-	-	-	-	-	-	-	-	-	-	-	-	741	822	1,081
Total loans	-	-	-	-	-	-	9,622	10,021	10,370	18,845	20,247	18,616	18,840	21,181	22,149
Less: allowance for credit losses on loans	-	-	-	-	-	-	-	-	-	-	-	-	-	-	352
Loans, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	21,797
Interest Receivable	-	-	-	-	52	52	53	56	57	81	82	66	88	96	104
Goodwill	924	925	1,217	1,672	1,874	1,869	1,901	1,901	1,901	3,224	3,232	3,232	3,232	3,396	3,503
Core deposit intangibles, net	29	21	26	42	59	49	46	39	33	86	73	62	51	64	66
Bank premises and equipment, net	159	160	205	283	282	268	262	257	257	327	324	320	339	370	371
Other Real Estate	11	8	7	7	3	3	15	11	2	7	11	1	2	2	6
Bank Owned Life Insurance	49	50	109	160	230	235	247	255	260	322	324	327	327	379	386
Federal Home Loan Bank Stock	25	12	34	24	15	68	55	50	56	84	9	9	90	9	138
Other assets	40	31	46	91	105	69	51	17	24	153	188	122	101	121	128
TOTAL ASSETS	9,477	9,823	14,584	18,642	21,508	22,037	22,331	22,587	22,693	32,186	34,059	37,834	37,690	38,548	39,567
Noninterest-bearing	1,673	1,972	3,016	4,109	4,936	5,137	5,191	5,623	5,666	7,764	9,151	10,750	10,915	9,777	9,798
Interest-bearing	5,782	6,088	8,626	11,182	12,757	12,545	12,116	12,198	11,590	16,436	18,209	20,022	17,618	17,403	18,583
Total deposits	7,455	8,060	11,642	15,291	17,693	17,681	17,307	17,821	17,257	24,200	27,360	30,772	28,534	27,180	28,381
Other borrowings	374	13	257	11	9	491	991	505	1,031	1,304	-	-	1,850	3,725	3,200
Securities sold under repurchase agreements	61	55	455	364	316	315	320	324	285	377	390	448	428	309	222
Interest Payable	4	3	2	3	3	2	2	3	4	9	3	1	4	35	42
Off-Balance-Sheet, Credit Loss, Liability	-	-	-	-	-	-	-	-	-	-	30	30	30	37	38
Other liabilities	38	40	54	62	75	85	68	109	64	200	145	156	144	183	245
Total liabilities	8,024	8,255	12,494	15,855	18,263	18,574	18,689	18,763	18,641	26,215	27,929	31,407	30,990	31,469	32,128
Common Stock, Value, Issued	47	47	56	66	70	70	69	69	70	95	93	92	91	94	95
Capital surplus	-	-	-	-	-	-	2,028	2,035	2,045	3,735	3,634	3,595	3,542	3,704	3,797
Retained earnings	516	624	750	918	1,147	1,355	1,543	1,720	1,937	2,141	2,403	2,738	3,070	3,283	3,548
AOCI, Debt Securities, Available-for-Sale, Adjustment, after Tax	14	13	9	5	4	2	1	-0	0	1	1	2	-3	-1	-2
Total shareholders’ equity	1,452	1,567	2,089	2,787	3,245	3,463	3,642	3,824	4,053	5,971	6,131	6,427	6,699	7,079	7,438
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY	9,477	9,823	14,584	18,642	21,508	22,037	22,331	22,587	22,693	32,186	34,059	37,834	37,690	38,548	39,567