PAR PACIFIC HOLDINGS, INC.PARR
Market cap
$2.3B
P/E ratio
| Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Revenues | - | - | - | - | - | - | - | - | 5,402 | 3,125 | 4,710 | 7,322 | 8,232 | 7,974 |
| Cost of revenues (excluding depreciation) | - | - | - | - | - | - | - | - | 4,804 | 2,948 | 4,338 | 6,376 | 6,838 | 7,101 |
| Other Cost and Expense, Operating | - | - | 27 | 141 | 136 | 166 | 202 | 215 | 313 | 277 | 300 | 342 | 486 | 584 |
| Depreciation and amortization | 39 | - | 6 | 15 | 20 | 32 | 46 | 53 | 86 | 90 | 94 | 100 | 120 | 132 |
| General and Administrative Expense | 28 | - | 21 | 34 | 44 | 42 | 46 | 47 | 46 | 41 | 48 | 62 | 91 | 109 |
| Equity earnings from refining and logistics investments | - | - | - | - | - | - | - | - | - | - | - | - | 12 | 12 |
| Acquisition and integration costs | - | - | - | - | - | 5 | 0 | 10 | 5 | 1 | 0 | 4 | 17 | 0 |
| Redevelopment And Other Costs | - | - | - | - | - | - | - | - | - | - | - | - | 11 | 13 |
| Loss (gain) on sale of assets, net | - | - | - | - | - | - | - | - | - | - | 65 | 0 | 0 | -0 |
| Total operating expenses | 517 | - | 925 | 3,146 | 2,005 | 1,882 | 2,349 | 3,329 | 5,254 | 3,443 | 4,718 | 6,884 | 7,552 | 7,927 |
| Operating income | -453 | - | -39 | -38 | 62 | -16 | 94 | 82 | 148 | -318 | -8 | 438 | 680 | 48 |
| Interest expense and financing costs, net | - | - | - | - | - | - | - | - | - | - | - | - | - | 83 |
| Debt extinguishment and commitment costs | - | - | - | - | - | - | - | - | - | - | - | -5 | -19 | -2 |
| Other income (expense), net | -2 | - | 1 | -0 | -0 | -0 | 1 | 1 | 3 | 1 | -0 | 1 | -0 | -2 |
| Income (Loss) from Equity Method Investments | 0 | - | - | 3 | -56 | -22 | 18 | 9 | -90 | -47 | - | - | 25 | -0 |
| Total other expense, net | -34 | - | -31 | -10 | -118 | -37 | -23 | -42 | -177 | -112 | -73 | -73 | -67 | -87 |
| Income (loss) before income taxes | -488 | - | -71 | -47 | -57 | -54 | 71 | 40 | -29 | -430 | -80 | 365 | 613 | -39 |
| Income tax benefit (expense) | -4 | - | - | -0 | -17 | -8 | -1 | 0 | -70 | -21 | 1 | 1 | -115 | -6 |
| Net income (loss) | -470 | - | -71 | -47 | -40 | -46 | 73 | 39 | 41 | -409 | -81 | 364 | 729 | -33 |
| Earnings Per Share, Basic | -16.3 | - | -3.57 | - | -1.06 | -1.08 | 1.58 | 0.85 | 0.8 | -7.68 | -1.4 | 6.12 | 12.14 | -0.59 |
| Earnings Per Share, Diluted | -16.3 | - | -3.57 | - | -1.06 | -1.08 | 1.57 | 0.85 | 0.8 | -7.68 | -1.4 | 6.08 | 11.94 | -0.59 |