Palo Alto Networks IncPANW
| Jul 31,
2013 | Jul 31,
2014 | Jul 31,
2015 | Jul 31,
2016 | Jul 31,
2017 | Jul 31,
2018 | Jul 31,
2019 | Jul 31,
2020 | Jul 31,
2021 | Jul 31,
2022 | Jul 31,
2023 | Jul 31,
2024 |
|---|
| Net income (loss) | -29 | -226 | -165 | -226 | -217 | -148 | -82 | -267 | -499 | -267 | 440 | 2,578 |
|---|
| Share-based compensation for equity-based awards | 44 | 100 | 221 | 393 | 475 | 497 | - | 658 | 895 | 1,011 | 1,075 | 1,075 |
|---|
| Deferred income taxes | - | - | - | - | - | - | - | - | - | - | - | -2,034 |
|---|
| Depreciation and amortization | 10 | 19 | 29 | 43 | 60 | 96 | - | 206 | 260 | 283 | 282 | 283 |
|---|
| Amortization of deferred contract costs | - | - | - | - | - | - | - | 254 | 298 | 362 | 413 | 446 |
|---|
| Amortization of debt issuance costs | - | 2 | 22 | 23 | 25 | 29 | - | 74 | 143 | 7 | 7 | 4 |
|---|
| Reduction of operating lease right-of-use assets | - | - | - | - | - | - | - | - | - | 54 | 50 | 55 |
|---|
| Amortization of investment premiums, net of accretion of purchase discounts | -2 | -2 | -3 | -3 | -3 | -0 | - | 6 | -13 | -13 | 52 | 60 |
|---|
| Accounts receivable, net | 42 | 48 | 77 | 136 | 83 | 33 | - | 436 | 172 | 902 | 320 | 154 |
|---|
| Financing receivables, net | - | - | - | - | - | - | - | - | - | - | 739 | 866 |
|---|
| Deferred contract costs | - | - | - | - | - | - | - | - | 441 | 459 | 432 | 489 |
|---|
| Prepaid expenses and other assets | 9 | 10 | 34 | -3 | 48 | 126 | - | 409 | 299 | 141 | 265 | 134 |
|---|
| Accounts payable | 6 | -1 | -3 | 15 | 6 | 4 | - | -13 | -12 | 69 | 1 | -15 |
|---|
| Accrued compensation | - | 26 | 31 | -6 | 43 | 44 | - | 76 | 105 | 30 | 84 | 4 |
|---|
| Accrued and other liabilities | 26 | 1 | 34 | 20 | 53 | 45 | - | -40 | -28 | -47 | -68 | 385 |
|---|
| Deferred revenue | - | - | - | - | - | - | - | 893 | 1,196 | 1,970 | 2,302 | 2,181 |
|---|
| Net cash provided by operating activities | 115 | 88 | 350 | 658 | 869 | 1,037 | - | 1,036 | 1,503 | 1,985 | 2,778 | 3,258 |
|---|
| Purchases of investments | - | - | - | - | - | - | - | 1,181 | 1,959 | 2,272 | 5,460 | 3,551 |
|---|
| Proceeds from sales of investments | - | - | - | - | - | - | - | - | - | - | - | 956 |
|---|
| Proceeds from maturities of investments | 203 | 234 | 339 | 629 | 777 | 692 | - | 1,953 | 1,241 | 1,119 | 2,812 | 1,853 |
|---|
| Business acquisitions, net of cash and restricted cash acquired | - | 86 | 15 | - | 91 | 374 | - | 584 | 777 | 37 | 205 | 611 |
|---|
| Purchases of property, equipment, and other assets | 22 | 36 | 34 | 73 | 163 | 112 | - | 214 | 116 | 193 | 146 | 157 |
|---|
| Net cash used in investing activities | -152 | -320 | -679 | -339 | -473 | -520 | - | 288 | -1,481 | -933 | -2,034 | -1,510 |
|---|
| Repayments of convertible senior notes | - | - | - | - | - | - | - | - | - | - | - | 1,034 |
|---|
| Repurchases of common stock | 0 | 0 | - | - | 411 | 259 | - | 1,198 | 1,178 | 892 | 273 | 567 |
|---|
| Proceeds from sales of shares through employee equity incentive plans | - | - | 48 | 45 | 46 | 53 | - | 84 | 104 | 137 | 259 | 284 |
|---|
| Payments for taxes related to net share settlement of equity awards | - | - | - | - | 21 | 44 | - | 23 | 29 | 50 | 20 | 27 |
|---|
| Net cash used in financing activities | 25 | 575 | 51 | 39 | -386 | 1,246 | - | 673 | -1,104 | -807 | -1,726 | -1,343 |
|---|
| Net increase (decrease) in cash, cash equivalents, and restricted cash | - | - | - | - | - | - | - | 1,997 | -1,082 | 245 | -983 | 405 |
|---|
| Equity consideration for business acquisitions | - | - | - | - | - | - | - | 11 | 365 | 3 | 0 | 27 |
|---|
| Income Taxes Paid, Net | 0 | 2 | 18 | 7 | 9 | 11 | - | 17 | 25 | 35 | 147 | 342 |
|---|
| Cash paid for contractual interest | - | - | - | - | - | - | - | 14 | 20 | 20 | 20 | 6 |
|---|