PAN AMERICAN SILVER CORPPAAS
| Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Revenue | 817 | 784 | 1,351 | 1,339 | 2,316 | 2,819 |
|---|
| Production costs (Note 23) | 501 | 516 | 841 | 697 | 1,479 | 1,634 |
|---|
| Depreciation and amortization (Note 14) | 123 | 147 | 253 | 254 | 484 | 572 |
|---|
| Royalties | 25 | 21 | 27 | 27 | 56 | 65 |
|---|
| Cost of sales | 648 | 684 | 1,121 | 979 | 2,019 | 2,270 |
|---|
| Mine operating earnings (Note 28) | 169 | 101 | 229 | 360 | 297 | 549 |
|---|
| General and administrative | 21 | 23 | 32 | 36 | 61 | 70 |
|---|
| Exploration and project development | 20 | 11 | 12 | 7 | 15 | 10 |
|---|
| Mine care and maintenance (Note 24) | - | - | 24 | 102 | 82 | 32 |
|---|
| Foreign exchange gains | 2 | -9 | -5 | -5 | 9 | 38 |
|---|
| Impairment charges (Note 15) | - | 28 | 40 | - | 79 | - |
|---|
| Derivative (losses) gains (Note 10(d)) | 1 | 5 | 3 | 4 | 8 | -25 |
|---|
| Gains (losses) on disposals of property, plant and equipment | - | - | - | - | 8 | -1 |
|---|
| Gains from sale of subsidiaries (Note 9) | - | - | - | - | - | 137 |
|---|
| Transaction and integration costs (Note 8) | - | 10 | 8 | - | 25 | - |
|---|
| Change in mine reclamation obligations (Note 18) | - | - | - | - | - | 54 |
|---|
| Other expense | -6 | -4 | -5 | -22 | -21 | -1 |
|---|
| Earnings from operations | 188 | 43 | 127 | 209 | 38 | 531 |
|---|
| Investment Income (Expense) | - | - | - | - | -5 | -14 |
|---|
| Interest and finance expense (Note 25) | 7 | 8 | 29 | 20 | 91 | 85 |
|---|
| Earnings (loss) before income taxes | 182 | 33 | 183 | 252 | -59 | 432 |
|---|
| Income tax expense (Note 29) | 59 | 21 | 71 | 76 | 46 | 319 |
|---|
| Net earnings (loss) | 123 | 12 | 111 | 176 | -105 | 113 |
|---|
| Equity holders of the Company | 121 | 10 | 111 | 178 | -104 | 112 |
|---|
| Non-controlling interests | 2 | 2 | 1 | -1 | -1 | 1 |
|---|
| Remeasurement of retirement benefit plan | - | - | - | - | -3 | -0 |
|---|
| Unrealized loss on long-term investment (Note 10(c)) | - | - | - | - | -24 | -0 |
|---|
| Income tax expense related to long-term investments (Note 29) | - | - | - | - | 1 | - |
|---|
| Total other comprehensive loss | - | - | - | - | -27 | -1 |
|---|
| Comprehensive income | - | - | - | - | -132 | 112 |
|---|
| Equity holders of the Company | - | - | - | - | -131 | 111 |
|---|
| Non-controlling interests | - | - | - | -1 | -1 | 1 |
|---|
| Basic earnings (loss) per share | 0.79 | 0.07 | 0.55 | 0.85 | -0.32 | 0.31 |
|---|
| Diluted earnings (loss) per share | 0.79 | 0.07 | 0.55 | 0.85 | -0.32 | 0.31 |
|---|