| Jun 30,
2010 | Jun 30,
2011 | Jun 30,
2012 | Jun 30,
2013 | Jun 30,
2014 | Jun 30,
2015 | Jun 30,
2016 | Jun 30,
2017 | Jun 30,
2018 | Jun 30,
2019 | Jun 30,
2020 | Jun 30,
2021 | Jun 30,
2022 | Jun 30,
2023 | Jun 30,
2024 | Jun 30,
2025 |
|---|
| Net income | - | - | - | - | 218 | 234 | 284 | 1,026 | 242 | 286 | 234 | 311 | 397 | 151 | 465 | 436 |
|---|
| Other Depreciation and Amortization | - | - | - | - | - | - | - | - | - | - | 515 | 521 | 504 | 657 | 808 | 641 |
|---|
| Share-based compensation expense | 10 | 11 | 18 | 16 | 20 | 22 | 26 | 31 | 28 | 27 | 30 | 52 | 70 | 130 | 140 | 105 |
|---|
| Pension expense | 0 | 1 | 1 | 1 | 3 | 5 | 5 | 4 | 4 | 5 | 6 | 7 | 7 | 9 | 14 | 15 |
|---|
| Amortization of Debt Issuance Costs | 1 | 1 | 2 | 2 | 3 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 5 | 17 | 25 | 22 |
|---|
| Write-off of right of use assets | - | - | - | - | - | - | - | - | - | - | 37 | - | 18 | 10 | 20 | 9 |
|---|
| Loss on extinguishment of debt | - | - | - | - | - | - | - | - | - | - | - | - | -27 | -8 | -56 | - |
|---|
| Gain (adjustments to gain) on AMC Divestiture | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 429 | -4 |
|---|
| Loss on sale and write down of property and equipment, net | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -2 | -9 | -10 | -3 | -0 | -2 | -4 | -3 |
|---|
| Deferred taxes | -24 | -18 | -79 | -6 | -31 | -15 | -54 | -871 | 90 | 47 | 51 | 73 | -36 | -150 | -142 | -139 |
|---|
| Share in net (income) loss of equity investees | - | - | - | - | - | - | - | 6 | 6 | 14 | 9 | 63 | 59 | -23 | -18 | 0 |
|---|
| Changes in derivative instruments | 1 | - | - | - | - | - | - | - | - | - | - | - | - | -129 | 3 | -44 |
|---|
| Accounts receivable | -25 | -0 | -5 | -18 | 17 | -43 | -9 | 127 | 23 | -76 | -84 | -61 | -82 | -169 | -109 | -80 |
|---|
| Contract assets | - | - | - | - | - | - | - | - | - | 38 | 40 | 39 | 38 | 74 | 95 | 136 |
|---|
| Prepaid expenses and other current assets | 1 | -2 | 2 | -4 | -11 | 4 | -0 | 8 | 7 | 1 | 7 | -38 | 14 | 23 | 28 | -42 |
|---|
| Income taxes | - | - | - | - | - | - | 6 | -2 | -31 | 27 | -35 | -141 | 35 | 15 | 112 | -247 |
|---|
| Accounts payable and accrued liabilities | -11 | -21 | -18 | -41 | -36 | -23 | -6 | 53 | -92 | -22 | 31 | 26 | -24 | -127 | -66 | -23 |
|---|
| Deferred revenue | - | - | - | - | - | - | - | - | 36 | -2 | 25 | 39 | -5 | -128 | -43 | 4 |
|---|
| Other assets | 23 | 3 | -2 | 0 | 6 | 5 | -2 | 23 | -2 | 0 | -1 | -12 | -17 | 11 | -25 | 15 |
|---|
| Operating lease assets and liabilities, net | - | - | - | - | - | - | - | - | - | - | 1 | 27 | 4 | 28 | 21 | 15 |
|---|
| Net cash provided by operating activities | 180 | 223 | 266 | 319 | 417 | 523 | 526 | 439 | 710 | 876 | 955 | 876 | 982 | 779 | 968 | 831 |
|---|
| Additions of property and equipment | 19 | 37 | 26 | 23 | 42 | 77 | 70 | 80 | 105 | 64 | 73 | 64 | 93 | 124 | 159 | 143 |
|---|
| Purchase of Micro Focus, net of cash acquired | - | - | - | - | - | - | - | - | - | - | - | - | - | 5,658 | 9 | - |
|---|
| Proceeds (adjustments to proceeds) from AMC Divestiture | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -12 |
|---|
| Settlement of derivative instruments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 |
|---|
| Realized gain on financial instruments | - | - | - | - | - | - | - | - | - | - | - | - | - | 131 | - | - |
|---|
| Proceeds from Hedge, Investing Activities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4 | 5 |
|---|
| Other investing activities | - | - | - | - | - | - | - | - | - | 17 | 14 | 5 | 4 | 1 | 10 | -7 |
|---|
| Net cash provided by (used in) investing activities | -110 | -287 | -282 | -374 | -1,153 | -398 | -361 | -2,191 | -444 | -465 | -1,469 | -69 | -971 | -5,651 | 2,055 | -154 |
|---|
| Proceeds from Issuance of Common Stock | 10 | 12 | 21 | 16 | 25 | 15 | 20 | 36 | 76 | 58 | 67 | 80 | 67 | 39 | 67 | 35 |
|---|
| Proceeds from Issuance of Long-Term Debt | - | - | - | - | - | - | - | 257 | 1,200 | - | 3,150 | - | 1,500 | 4,927 | - | - |
|---|
| Repayment of long-term debt and Revolver | 3 | 4 | 349 | 31 | 46 | 530 | 8 | 58 | 1,150 | 10 | 1,714 | 610 | 860 | 203 | 2,568 | 36 |
|---|
| Debt issuance costs | 1 | 0 | 10 | - | 17 | 18 | 7 | 7 | 4 | 0 | 22 | - | 17 | 78 | 4 | 1 |
|---|
| Net change in transition services agreement obligation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -15 | 15 |
|---|
| Repurchase of Common Shares | 14 | 12 | 11 | - | 1 | 10 | - | - | - | 27 | 12 | - | 177 | - | 150 | 413 |
|---|
| Purchase of treasury stock | - | - | - | - | - | - | - | - | - | - | - | 65 | 112 | 22 | 53 | 131 |
|---|
| Payments of dividends to shareholders | - | - | - | 18 | 75 | 88 | 99 | 121 | 146 | 169 | 189 | 211 | 238 | 260 | 267 | 272 |
|---|
| Other financing activities | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 | -1 | -2 |
|---|
| Net cash provided by (used in) financing activities | -7 | -3 | 303 | -31 | 688 | 171 | 430 | 910 | -24 | -148 | 1,269 | -925 | 138 | 4,403 | -2,962 | -835 |
|---|
| Foreign exchange gain (loss) on cash held in foreign currencies | - | - | - | - | - | - | - | - | - | -4 | -0 | 30 | -63 | 7 | -12 | 33 |
|---|
| Increase (decrease) in cash, cash equivalents and restricted cash during the year | - | - | - | - | - | - | - | - | - | 260 | 754 | -87 | 86 | -462 | 49 | -125 |
|---|