Organogenesis Holdings Inc.ORGO
| Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Revenues | - | - | 193 | 261 | 338 | 468 | 451 | 433 | 482 |
|---|
| Cost of Revenue | - | - | 69 | 76 | 87 | 114 | 105 | 106 | 116 |
|---|
| Gross profit | - | - | 125 | 185 | 251 | 354 | 346 | 327 | 366 |
|---|
| Selling, general and administrative | - | - | 162 | 200 | 203 | 250 | 284 | 270 | 295 |
|---|
| Research and development | - | - | 11 | 15 | 20 | 31 | 40 | 44 | 50 |
|---|
| Impairment charge | - | - | - | - | - | - | - | - | 19 |
|---|
| Write down of capitalized internal-use software costs | - | - | - | - | - | - | - | - | 4 |
|---|
| Total operating expenses | 208,698 | 5 | 176 | 214 | 224 | 281 | 324 | 314 | 368 |
|---|
| Income (loss) from operations | - | -4,591,834 | -52 | -29 | 27 | 73 | 22 | 13 | -1 |
|---|
| Interest expense, net | - | - | - | - | - | - | - | - | 2 |
|---|
| Other income (expense), net | - | - | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
|---|
| Total other expense, net | - | - | -13 | -11 | -9 | -9 | -2 | -2 | -2 |
|---|
| Net income (loss) before income taxes | - | - | -65 | -40 | 18 | 64 | 20 | 10 | -3 |
|---|
| Income tax (expense) benefit | - | - | 0 | 0 | 1 | -31 | 5 | 5 | -4 |
|---|
| Net income and comprehensive income | -208,698 | -2,093,913 | -65 | -40 | 18 | 95 | 16 | 5 | 1 |
|---|
| Accretion of redeemable convertible preferred stock to redemption value | - | - | - | - | - | - | - | - | 0 |
|---|
| Cumulative dividend on redeemable convertible preferred stock | - | - | - | - | - | - | - | - | 1 |
|---|
| Net Income (Loss) Available to Common Stockholders, Basic, Total | - | - | - | -41 | 18 | 95 | - | - | -1 |
|---|
| Net Income (Loss) Available to Common Stockholders, Diluted | - | - | - | - | - | - | - | - | -1 |
|---|
| Basic | - | - | - | - | 0.17 | 0.74 | 0.12 | 0.04 | -0.01 |
|---|
| Diluted | - | - | - | - | 0.16 | 0.71 | 0.12 | 0.04 | -0.01 |
|---|