ORMAT TECHNOLOGIES, INC.【ORA】

Market cap

$7B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Electricity	-	-	-	-	-	-	-	-	510	540	541	586	632	667	702
Product	-	-	-	-	-	-	-	-	202	191	148	47	71	134	140
Energy storage	-	-	-	-	-	-	-	-	-	-	-	-	-	-	326
Revenues	-	-	-	-	-	-	-	-	719	746	705	663	734	829	880
Electricity	-	-	-	-	-	-	-	-	298	313	300	337	380	423	460
Product	-	-	-	-	-	-	-	-	141	146	115	41	60	116	114
Energy storage	-	-	-	-	-	-	-	-	-	-	-	-	-	-	34
Total cost of revenues	296	320	380	373	356	376	392	424	449	477	429	399	465	565	607
Gross profit	78	117	134	160	204	218	271	268	270	269	276	264	269	264	273
Research and Development Expense	10	9	6	5	1	2	3	3	4	5	5	4	5	7	7
Selling and Marketing Expense	13	16	16	25	15	16	16	16	20	15	17	15	16	18	18
General and Administrative Expense	27	28	28	29	29	35	47	43	48	56	60	76	61	68	80
Other operating income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	9
Impairment of long-lived assets	-	-	-	-	-	-	-	-	-	-	-	-	33	-	1
Write-off of unsuccessful exploration activities	3	-	3	4	15	2	3	2	0	-	-	-	1	4	4
Operating income	24	64	-155	97	143	164	202	205	185	194	214	169	153	167	172
Interest income	0	1	1	1	0	0	1	1	1	2	2	2	3	12	8
Interest expense, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	134
Gain (Loss), Foreign Currency Transaction, before Tax	2	-1	0	5	-6	-2	-6	3	-5	1	4	-15	-6	-3	-4
Income attributable to sale of tax benefits	-	11	10	20	24	25	17	18	19	21	26	30	34	61	73
Other Nonoperating Income (Expense)	0	1	1	2	1	-2	-5	-2	8	1	1	-0	-1	2	0
Income from operations before income tax and equity in earnings (losses) of investees	31	7	-207	51	-	-	141	171	137	137	169	104	96	139	115
Income tax (provision) benefit	-1	49	-3	14	28	-15	32	-1	35	46	67	25	15	6	-16
Equity in earnings (losses) of investees	1	-1	-3	-0	-3	-6	-8	-2	8	2	0	-3	-3	0	-0
Net income	37	-43	-206	42	55	123	102	170	110	94	102	76	78	133	131
Net income attributable to noncontrolling interest	-0	0	0	1	1	4	8	15	12	5	16	14	12	9	8
Net income attributable to the Company's stockholders	37	-43	-206	42	55	123	102	170	110	94	102	76	78	133	131
Net income	37	-43	-206	42	55	123	102	170	110	94	102	76	78	133	131
Change in foreign currency translation adjustments	-	-	-	-	-	-	-2	3	-2	-2	4	-3	-2	1	-8
Change in unrealized gains or losses in respect of the Company's share in derivatives instruments of unconsolidated investment that qualifies as a cash flow hedge	-	-	-	-	-	-	-	-	-	-	-	-	-	-	1
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), before Reclassification, after Tax	-	-	-	-	-	-	-	-	-	-	3	-	-2	-4	-
OCI, Debt Securities, Available-for-Sale, Unrealized Holding Gain (Loss), before Adjustment, after Tax	-0	-0	0	-	-	-	-	-	-	-	-	-0	0	-	-
Other changes in comprehensive income	-	-	-	-	-	-	-	-	-	-	0	0	0	0	0
Comprehensive income	37	-43	-206	42	48	124	101	174	111	88	105	79	82	130	125
Comprehensive income attributable to noncontrolling interest	-0	0	0	1	1	4	7	16	12	5	18	13	11	9	6
Comprehensive income attributable to the Company's stockholders	37	-44	-206	41	47	121	94	159	99	83	87	67	71	121	118
Earnings Per Share, Basic	0.82	-0.95	-4.54	0.91	1.19	2.46	1.9	3.1	1.93	1.73	1.66	1.11	1.17	2.09	2.05
Earnings Per Share, Diluted	0.82	-0.95	-4.54	0.91	1.18	2.43	1.87	3.06	1.92	1.72	1.65	1.1	1.17	2.08	2.04