ORMAT TECHNOLOGIES, INC.ORA
Market cap
$6.6B
P/E ratio
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Cash and cash equivalents | 83 | 100 | 67 | 57 | 40 | 186 | 230 | 48 | 99 | 71 | 448 | 239 | 96 | 196 | 94 |
| Restricted Cash and Cash Equivalents, Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 111 |
| Accounts Receivable, after Allowance for Credit Loss, Current | 54 | 51 | 56 | 95 | 49 | 55 | 81 | 110 | 138 | 155 | 149 | 123 | 129 | 209 | 164 |
| Other | - | 9 | 9 | 11 | 10 | 8 | 17 | 14 | 19 | 22 | 18 | 18 | 32 | 45 | 51 |
| Inventories | 13 | 13 | 21 | 22 | 17 | 18 | 12 | 20 | 45 | 35 | 35 | 28 | 23 | 45 | 38 |
| Contract with Customer, Asset, after Allowance for Credit Loss | - | - | - | - | - | - | - | - | 42 | 38 | 25 | 10 | 16 | 18 | 29 |
| Prepaid expenses and other | - | 19 | 34 | 30 | 35 | 33 | 46 | 40 | 51 | 13 | 15 | 36 | 30 | 42 | 59 |
| Total current assets | 205 | 292 | 276 | 289 | 274 | 375 | 473 | 322 | 473 | 416 | 779 | 602 | 457 | 646 | 547 |
| Investment in unconsolidated companies | - | - | - | - | - | - | - | 34 | 72 | 81 | 98 | 106 | 116 | 125 | 145 |
| Deposits and other | - | 22 | 36 | 22 | 20 | 18 | 19 | 22 | 18 | 38 | 67 | 79 | 40 | 45 | 75 |
| Deferred income taxes | - | - | - | - | - | - | - | - | - | 130 | 119 | 143 | 161 | 153 | 154 |
| Property, Plant And Equipment, Net (Excluding Construction In Progress) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3,502 |
| Construction in Progress, Gross | - | 371 | 396 | 289 | 297 | 249 | 307 | 294 | 262 | 377 | 479 | 721 | 893 | 815 | 756 |
| Operating Lease, Right-of-Use Asset | - | - | - | - | - | - | - | - | - | 17 | 16 | 19 | 23 | 24 | 32 |
| Finance leases right of use (none related to VIEs) | - | - | - | - | - | - | - | - | - | 14 | 12 | 6 | 4 | 4 | 3 |
| Intangible assets, net | - | 39 | 35 | 32 | 29 | 26 | 53 | 85 | 200 | 186 | 194 | 363 | 334 | 308 | 302 |
| Goodwill | - | - | - | - | - | - | 7 | 21 | 20 | 20 | 25 | 90 | 90 | 91 | 151 |
| Total assets | 2,043 | 2,315 | 2,094 | 2,159 | 2,122 | 2,293 | 2,462 | 2,587 | 3,121 | 3,250 | 3,889 | 4,426 | 4,612 | 5,208 | 5,666 |
| Accounts payable and accrued expenses | 86 | 105 | 98 | 98 | 88 | 92 | 92 | 154 | 116 | 142 | 153 | 143 | 149 | 215 | 234 |
| Commercial Paper | - | - | - | - | - | - | - | - | - | 50 | - | - | - | 100 | 100 |
| Contract with Customer, Liability, Current | - | - | - | - | - | - | - | - | 18 | 3 | 11 | 9 | 9 | 19 | 23 |
| Limited and non-recourse (primarily related to VIEs): | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 70 |
| Full recourse | 13 | 21 | 29 | 29 | 19 | 11 | 12 | 3 | 5 | 77 | 18 | 314 | 101 | 117 | 161 |
| Financing liability | - | - | - | - | - | - | - | - | - | - | - | 11 | 16 | 5 | 4 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | 3 | 3 | 3 | 2 | 3 | 4 |
| Finance lease liabilities | - | - | - | - | - | - | - | - | - | 3 | 3 | 3 | 2 | 1 | 1 |
| Total current liabilities | 138 | 194 | 212 | 186 | 206 | 189 | 189 | 283 | 362 | 376 | 249 | 544 | 344 | 537 | 598 |
| Limited And Non-Recourse | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 578 |
| Full Recourse, Less Deferred Financing Costs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 823 |
| Convertible Notes Payable, Noncurrent | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 470 |
| Financing liability | - | - | - | - | - | - | - | - | - | - | - | 242 | 226 | 221 | 216 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | 14 | 13 | 16 | 20 | 20 | 23 |
| Finance lease liabilities | - | - | - | - | - | - | - | - | - | 11 | 9 | 4 | 2 | 2 | 2 |
| Liability associated with sale of tax benefits | 67 | 69 | 51 | 61 | 39 | 12 | 55 | 45 | 70 | 123 | 111 | 135 | 166 | 185 | 152 |
| Deferred income taxes | - | - | - | - | - | - | - | - | - | 97 | 88 | 85 | 83 | 67 | 69 |
| Liability for unrecognized tax benefits | - | 6 | 7 | 5 | 8 | 10 | 6 | 9 | 12 | 15 | 2 | 6 | 7 | 9 | 6 |
| Liabilities for severance pay | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10 |
| Asset retirement obligation | 20 | 21 | 19 | 19 | 19 | 21 | 23 | 27 | 39 | 50 | 63 | 85 | 98 | 114 | 130 |
| Other long-term liabilities | 5 | 4 | 5 | 4 | 3 | 2 | 21 | 19 | 16 | 7 | 6 | 5 | 3 | 22 | 29 |
| Total liabilities | 1,098 | 1,408 | 1,392 | 1,414 | 1,335 | 1,209 | 1,287 | 1,260 | 1,668 | 1,726 | 1,938 | 2,418 | 2,581 | 2,757 | 3,106 |
| Redeemable noncontrolling interest | - | - | - | - | - | - | 5 | - | 9 | 9 | 10 | 9 | 10 | 11 | 9 |
| Common Stock, Value, Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional paid-in capital | 717 | 726 | 732 | 735 | 742 | 849 | 869 | 889 | 901 | 913 | 1,262 | 1,272 | 1,259 | 1,615 | 1,635 |
| Treasury stock, at cost (258,667 shares held as of December 31, 2024 and 2023, respectively) | - | - | - | - | - | - | - | - | - | - | - | - | - | 18 | 18 |
| Retained earnings | 221 | 172 | -38 | -3 | 42 | 148 | 217 | 352 | 422 | 488 | 550 | 585 | 624 | 720 | 815 |
| Accumulated other comprehensive loss | 1 | 1 | 1 | 0 | -9 | -8 | -8 | -4 | -4 | -9 | -7 | -2 | 3 | -1 | -7 |
| Total stockholders' equity attributable to Company's stockholders | 945 | 907 | 702 | 745 | 787 | 1,084 | 1,170 | 1,320 | 1,445 | 1,515 | 1,941 | 1,999 | 2,021 | 2,441 | 2,551 |
| Noncontrolling interest | 6 | 8 | 7 | 12 | 12 | 94 | 92 | 84 | 125 | 123 | 135 | 143 | 153 | 126 | 126 |
| Total equity | 945 | 907 | 702 | 745 | 787 | 1,084 | 1,170 | 1,320 | 1,445 | 1,515 | 1,941 | 1,999 | 2,021 | 2,441 | 2,551 |
| Total liabilities, redeemable noncontrolling interest and equity | 2,043 | 2,315 | 2,094 | 2,159 | 2,122 | 2,293 | 2,462 | 2,587 | 3,121 | 3,250 | 3,889 | 4,426 | 4,612 | 5,208 | 5,666 |