OOMA INCOOMA

Market cap

$302.77M

P/E ratio

	Jan 31, 2016	Jan 31, 2017	Jan 31, 2018	Jan 31, 2019	Jan 31, 2020	Jan 31, 2021	Jan 31, 2022	Jan 31, 2023	Jan 31, 2024	Jan 31, 2025
Cash and cash equivalents	27	4	4	15	12	17	20	24	18	18
Accounts receivable, net	6	5	3	4	5	5	7	7	10	8
Inventories	5	6	6	10	8	12	14	26	20	13
Other current assets	1	2	3	5	9	10	14	14	16	17
Total current assets	69	67	65	62	48	56	66	75	64	56
Property and equipment, net	4	4	5	5	5	5	6	8	10	12
Operating lease right-of-use assets	-	-	-	-	8	6	14	13	17	15
Intangible assets, net	-	-	1	3	7	6	4	10	28	22
Goodwill	1	1	2	4	4	4	4	9	23	23
Other assets	1	0	0	5	8	12	14	17	18	20
Total assets	77	73	73	78	81	89	109	131	159	149
Accounts payable	5	6	5	10	8	7	8	13	8	6
Accrued expenses and other current liabilities	-	-	-	-	23	23	23	27	27	29
Deferred revenue	-	-	-	15	16	16	17	17	17	17
Total current liabilities	33	33	36	45	47	47	47	57	51	52
Long-term operating lease liabilities	-	-	-	-	5	3	11	10	14	12
Long-Term Debt	-	-	-	-	-	-	-	-	16	-
Other long-term liabilities	0	1	1	1	0	0	0	0	0	0
Total liabilities	34	34	36	45	52	50	58	68	81	64
Common Stock, Value, Issued	0	0	0	0	0	0	0	0	0	0
Additional paid-in capital	108	118	128	139	153	167	180	196	211	225
Accumulated other comprehensive loss	0	-0	-0	-0	0	0	-0	-0	-0	-
Accumulated deficit	-65	-78	-91	-106	-125	-127	-129	-132	-133	-140
Total stockholders’ equity	43	40	37	33	28	40	51	63	78	85
Total liabilities and stockholders’ equity	77	73	73	78	81	89	109	131	159	149