ONTO INNOVATION INC.【ONTO】
| Dec 31,
2011 | Dec 29,
2012 | Dec 28,
2013 | Dec 27,
2014 | Dec 26,
2015 | Dec 31,
2016 | Dec 30,
2017 | Dec 29,
2018 | Dec 31,
2019 | Dec 26,
2020 | Jan 1,
2022 | Dec 31,
2022 | Dec 30,
2023 | Dec 28,
2024 |
|---|
| Net income | - | - | - | - | - | - | - | 58 | 2 | 31 | 142 | 223 | 121 | 202 |
|---|
| Depreciation | - | - | - | - | - | - | - | - | 6 | 14 | 14 | 9 | 12 | 13 |
|---|
| Amortization of intangibles | 2 | 1 | 1 | 0 | 0 | 0 | - | 0 | 10 | 54 | 51 | 55 | 55 | 49 |
|---|
| Share-based compensation | 4 | 6 | 8 | 7 | 6 | 8 | 9 | 11 | 11 | 18 | 20 | 24 | 26 | 29 |
|---|
| Research and Development Asset Acquired in Transaction Other than Business Combination or Joint Venture Formation, Writeoff | - | - | - | - | - | - | - | - | - | - | - | 6 | - | 4 |
|---|
| Acquired inventory step-up amortization | - | - | - | - | - | - | - | - | 15 | 11 | 0 | - | - | - |
|---|
| Provision for inventory valuation | - | - | - | - | - | - | - | - | - | 15 | 8 | 9 | 10 | 19 |
|---|
| Deferred income taxes | - | 3 | -7 | 18 | 0 | -17 | 7 | 4 | -4 | -12 | -13 | -34 | -22 | -26 |
|---|
| Other, net | - | - | - | - | - | - | - | - | -2 | -5 | -2 | 1 | -3 | -1 |
|---|
| Accounts receivable | -16 | -8 | 10 | -4 | 13 | 3 | 20 | -15 | 10 | 26 | 28 | 65 | -12 | 84 |
|---|
| Income taxes | - | - | - | - | - | - | - | - | -8 | 1 | -1 | 5 | -2 | -3 |
|---|
| Inventories | 12 | -1 | 7 | 7 | 16 | -5 | 18 | 9 | 9 | 42 | 57 | 94 | 16 | -20 |
|---|
| Prepaid expenses and other assets | 5 | -1 | 2 | -2 | -3 | -1 | 0 | 0 | 5 | -11 | 1 | 5 | 14 | -2 |
|---|
| Accounts payable | - | - | - | - | - | - | - | - | -12 | 11 | 12 | 1 | -5 | 6 |
|---|
| Accrued and other liabilities | - | - | - | - | - | - | - | - | -7 | 18 | 22 | 11 | 11 | 8 |
|---|
| Net cash and cash equivalents provided by operating activities | 54 | 24 | -2 | -1 | - | - | - | 103 | 18 | 106 | 175 | 137 | 172 | 246 |
|---|
| Purchases of marketable securities | - | 59 | 49 | 41 | 41 | 83 | 130 | - | - | 313 | 361 | 371 | 480 | 709 |
|---|
| Proceeds from Sale and Maturity of Marketable Securities | - | - | - | - | - | - | - | - | 94 | 265 | 255 | 339 | 397 | 541 |
|---|
| Purchases of property, plant and equipment | 3 | 5 | 6 | 6 | 2 | 4 | 5 | 7 | 7 | 4 | 12 | 18 | 23 | 32 |
|---|
| Proceeds from sale of property, plant and equipment | - | - | - | - | - | - | - | 1 | - | - | - | - | 3 | - |
|---|
| Purchase of business, net of cash acquired | 24 | - | - | - | - | - | - | 37 | - | - | 24 | 5 | - | 27 |
|---|
| Net cash and cash equivalents provided by (used in) investing activities | -27 | -52 | -8 | -8 | - | - | - | -4 | 4 | -49 | -142 | -56 | -103 | -227 |
|---|
| Purchases of common stock | 4 | 9 | 5 | 5 | 2 | - | - | 23 | 1 | 52 | - | 65 | 3 | 25 |
|---|
| Tax payments related to shares withheld for share-based compensation plans | 0 | 1 | 1 | 1 | 1 | 2 | 4 | 4 | 3 | 4 | 7 | 9 | 11 | 19 |
|---|
| Payment of contingent consideration for acquired business | - | - | - | - | - | - | - | - | 2 | 1 | - | 2 | 1 | 1 |
|---|
| Issuance of shares through share-based compensation plans | 7 | 4 | 5 | 6 | 4 | 8 | 6 | 4 | 1 | 3 | 10 | 8 | 5 | 9 |
|---|
| Net cash and cash equivalents provided by (used in) financing activities | 4 | -7 | -7 | -1 | - | - | - | -23 | -4 | -54 | 3 | -68 | -9 | -36 |
|---|
| Effect of exchange rate changes on cash and cash equivalents | - | - | - | - | - | - | - | -0 | 0 | - | - | -6 | -1 | -4 |
|---|
| Net increase in cash and cash equivalents | - | - | - | - | - | - | - | 76 | 18 | 6 | 33 | 6 | 58 | -21 |
|---|
| Income Taxes Paid, Net | - | - | - | - | -1 | 4 | 3 | 6 | -4 | 6 | 24 | 59 | 34 | 36 |
|---|