OWENS & MINOR INCOMI

Market cap

$206.09M

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Net revenue	-	-	-	-	-	-	-	-	9,839	9,211	8,480	9,785	9,955	10,334	10,701
Cost of Revenue	7,316	7,770	7,983	7,954	8,270	8,558	8,536	8,146	8,472	8,082	7,199	8,272	8,129	8,209	8,482
Gross profit	808	858	925	1,117	1,170	1,215	1,187	1,172	1,367	1,128	1,281	1,513	1,826	2,125	2,219
Selling, General and Administrative Expense	564	611	683	864	927	934	970	1,017	1,262	1,023	1,041	1,117	1,634	1,814	1,910
Goodwill, Impairment Loss	-	-	-	-	-	-	-	-	-	-	-	-	-	-	307
Acquisition-related charges and intangible amortization	-	-	-	-	-	-	-	-	-	-	-	-	-	101	87
Business Exit Costs	-	-	-	-	-	-	-	-	-	-	-	-	-	99	110
Other operating expense (income), net	-	3	4	8	16	8	7	-5	4	-2	2	6	5	-7	-13
Operating (loss) income	196	204	197	198	160	200	200	89	-392	73	204	368	143	105	-208
Interest Expense	14	14	13	13	18	27	27	32	77	98	83	48	129	158	144
Loss (gain) on extinguishment of debt	-	-	-	-	-15	-	-	-	-	-	-	-40	-	4	-1
Other expense, net	-	-	-	-	-	-	-	-	-	-4	-11	-3	-3	-5	-5
(Loss) income before income taxes	-	-	-	-	-	-	-	-	-	-	-	277	11	-55	-357
Income Tax Expense (Benefit)	71	75	74	74	60	70	64	-15	-32	-6	22	55	-11	-13	5
Net (loss) income	111	115	109	111	67	103	109	73	-437	-62	30	222	22	-41	-363
Earnings Per Share, Basic	1.76	1.82	1.72	1.76	1.06	1.65	1.76	-	-	-	-	3.05	0.3	-0.54	-4.73
Earnings Per Share, Diluted	1.75	1.81	1.72	1.76	1.06	1.65	1.76	-	-	-	-	2.94	0.29	-0.54	-4.73