- US-listed companies
- OWENS & MINOR INC
OWENS & MINOR INCOMI
Market cap
$1.2B
P/E ratio
Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net revenue | 8,124 | 8,628 | 8,908 | 9,072 | 9,440 | 9,773 | 9,723 | 9,318 | 9,839 | 9,211 | 8,480 | 9,785 | 9,955 | 10,334 |
Cost of Revenue | 7,316 | 7,770 | 7,983 | 7,954 | 8,270 | 8,558 | 8,536 | 8,146 | 8,472 | 8,082 | 7,199 | 8,272 | 8,129 | 8,209 |
Gross margin | 808 | 858 | 925 | 1,117 | 1,170 | 1,215 | 1,187 | 1,172 | 1,367 | 1,128 | 1,281 | 1,513 | 1,826 | 2,125 |
Selling, General and Administrative Expense | 564 | 611 | 683 | 864 | 927 | 934 | 970 | 1,017 | 1,262 | 1,023 | 1,041 | 1,117 | 1,634 | 1,814 |
Acquisition-related and exit and realignment charges | - | - | 10 | 12 | 43 | 28 | 25 | 61 | 62 | 30 | 38 | 34 | 55 | - |
Acquisition-related charges and intangible amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | 101 |
Other operating expense (income), net | - | 3 | 4 | 8 | 16 | 8 | 7 | -5 | 4 | -2 | 2 | 6 | 5 | -7 |
Business Exit Costs | - | - | - | - | - | - | - | - | - | - | - | - | - | 99 |
Operating income | 196 | 204 | 197 | 198 | 160 | 200 | 200 | 89 | -392 | 73 | 204 | 368 | 143 | 105 |
Other operating expense (income), net | - | 3 | 4 | 8 | 16 | 8 | 7 | -5 | 4 | -2 | 2 | 6 | 5 | -7 |
Interest Expense | 14 | 14 | 13 | 13 | 18 | 27 | 27 | 32 | 77 | 98 | 83 | 48 | 129 | 158 |
Operating income | 196 | 204 | 197 | 198 | 160 | 200 | 200 | 89 | -392 | 73 | 204 | 368 | 143 | 105 |
(Gain) loss on extinguishment of debt | - | - | - | - | -15 | - | - | - | - | - | - | -40 | - | 4 |
Interest Expense | 14 | 14 | 13 | 13 | 18 | 27 | 27 | 32 | 77 | 98 | 83 | 48 | 129 | 158 |
Other expense, net | - | - | - | - | - | - | - | - | - | -4 | -11 | -3 | -3 | -5 |
(Gain) loss on extinguishment of debt | - | - | - | - | -15 | - | - | - | - | - | - | -40 | - | 4 |
(Loss) income before income taxes | 182 | 190 | 183 | 185 | 126 | 173 | 173 | 57 | -469 | -29 | 110 | 277 | 11 | -55 |
Other expense, net | - | - | - | - | - | - | - | - | - | -4 | -11 | -3 | -3 | -5 |
Income Tax Expense (Benefit) | 71 | 75 | 74 | 74 | 60 | 70 | 64 | -15 | -32 | -6 | 22 | 55 | -11 | -13 |
(Loss) income before income taxes | 182 | 190 | 183 | 185 | 126 | 173 | 173 | 57 | -469 | -29 | 110 | 277 | 11 | -55 |
Income from continuing operations | 111 | 115 | - | - | - | - | - | - | - | -23 | 88 | 222 | 22 | - |
Income Tax Expense (Benefit) | 71 | 75 | 74 | 74 | 60 | 70 | 64 | -15 | -32 | -6 | 22 | 55 | -11 | -13 |
Loss from discontinued operations, net of tax | - | - | - | - | - | - | - | - | - | -40 | -58 | - | - | - |
Income from continuing operations | 111 | 115 | - | - | - | - | - | - | - | -23 | 88 | 222 | 22 | - |
Net (loss) income | 111 | 115 | 109 | 111 | 67 | 103 | 109 | 73 | -437 | -62 | 30 | 222 | 22 | -41 |
Income from continuing operations (in usd per share) | 1.76 | 1.82 | - | - | - | - | - | - | - | - | - | 3.05 | 0.3 | - |
Net income (in usd per share) | 1.76 | 1.82 | 1.72 | 1.76 | 1.06 | 1.65 | 1.76 | - | - | - | - | 3.05 | 0.3 | -0.54 |
Earnings Per Share, Basic | 1.76 | 1.82 | 1.72 | 1.76 | 1.06 | 1.65 | 1.76 | - | - | - | - | 3.05 | 0.3 | -0.54 |
Income from continuing operations (in usd per share) | 1.75 | 1.81 | - | - | - | - | - | - | - | - | - | 2.94 | 0.29 | - |
Net income (in usd per share) | 1.75 | 1.81 | 1.72 | 1.76 | 1.06 | 1.65 | 1.76 | - | - | - | - | 2.94 | 0.29 | -0.54 |
Earnings Per Share, Diluted | 1.75 | 1.81 | 1.72 | 1.76 | 1.06 | 1.65 | 1.76 | - | - | - | - | 2.94 | 0.29 | -0.54 |