ONEOK INCOKE
Market cap
$44.1B
P/E ratio
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Net income | 541 | 760 | 744 | 577 | 663 | 379 | 743 | 594 | 1,155 | 1,279 | 613 | 1,500 | 1,722 | 2,659 | 3,112 |
| Depreciation and amortization | 307 | 312 | 336 | 384 | 295 | 355 | 392 | 406 | 429 | 477 | 579 | 622 | 626 | 769 | 1,134 |
| Equity in net earnings from investments (Note O) | 102 | 127 | 123 | 111 | 41 | 125 | 140 | 159 | 158 | 155 | 143 | 123 | 148 | 202 | 439 |
| Proceeds from Equity Method Investment, Distribution | 97 | 133 | 120 | 106 | 118 | - | 145 | 167 | 171 | 163 | 144 | 123 | 147 | 202 | 390 |
| Deferred income taxes (Note N) | 142 | - | - | - | - | - | - | - | - | 373 | 187 | 472 | 463 | 829 | 889 |
| Gain on sale of business (Note B) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 227 |
| Medford settlement gain (Note C) | - | - | - | - | - | - | - | - | - | - | - | - | - | 779 | - |
| Medford settlement proceeds (Note C) | - | - | - | - | - | - | - | - | - | - | - | - | - | 502 | - |
| Other, net | - | -1 | 28 | -6 | - | - | - | - | - | 2 | 35 | 94 | 92 | 83 | 72 |
| Accounts receivable | 92 | 56 | 15 | -190 | -382 | -157 | 286 | 331 | -384 | 20 | 1 | 611 | 87 | -107 | -49 |
| Inventories, net of commodity imbalances | -165 | -66 | -33 | 100 | -161 | -6 | 12 | 202 | -38 | 8 | -77 | 105 | 62 | -118 | -17 |
| Accounts payable | - | - | -31 | 165 | -418 | -205 | 288 | 261 | -320 | -63 | -80 | 622 | -26 | -62 | 114 |
| Risk-management assets and liabilities | - | - | - | 25 | -60 | - | - | - | - | - | - | - | - | - | 58 |
| Other assets and liabilities, net | 32 | 11 | 149 | -39 | -16 | 56 | -36 | 16 | -5 | 14 | 118 | 45 | 19 | -99 | 165 |
| Cash provided by operating activities | 834 | 1,360 | 991 | 1,295 | 1,286 | 1,007 | 1,352 | 1,315 | 2,187 | 1,947 | 1,899 | 2,546 | 2,906 | 4,421 | 4,888 |
| Capital expenditures (less allowance for equity funds used during construction) | 583 | 1,336 | 1,866 | 2,257 | 1,779 | 1,188 | 625 | 512 | 2,141 | 3,848 | 2,195 | 697 | 1,202 | 1,595 | 2,021 |
| Cash paid for acquisitions, net of cash acquired (Note B) | - | - | - | - | 815 | - | - | - | - | - | - | - | - | 5,015 | 5,829 |
| Proceeds from Divestiture of Businesses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,200 |
| Purchases of and contributions to unconsolidated affiliates (Note O) | - | - | - | - | - | - | - | - | - | - | - | - | - | 207 | 111 |
| Proceeds from Equity Method Investment, Distribution, Return of Capital | - | - | - | 31 | 21 | 34 | 52 | 29 | 27 | 94 | 32 | 19 | 20 | 50 | 52 |
| Medford settlement proceeds (Note C) | - | - | - | - | - | - | - | - | - | - | - | - | - | 328 | - |
| Other, net | 3 | -4 | -2 | - | - | 13 | - | - | - | 11 | 107 | -12 | -43 | -35 | -97 |
| Cash used in investing activities | -134 | -1,372 | -1,814 | -2,642 | -2,566 | -1,191 | -615 | -568 | -2,115 | -3,769 | -2,271 | -665 | -1,139 | -6,404 | -6,612 |
| Dividends paid | 194 | 227 | 262 | 305 | 444 | 509 | 518 | 829 | 1,335 | 1,458 | 1,605 | 1,667 | 1,672 | 1,839 | 2,313 |
| Proceeds from Issuance of Long-Term Debt | - | 1,295 | 1,995 | 1,248 | - | 1,292 | 1,000 | 1,190 | 1,796 | 4,185 | 3,245 | - | 869 | 5,298 | 7,094 |
| Repayment of long-term debt (Note H) | 263 | 728 | 361 | 8 | 558 | 8 | 1,108 | 995 | 933 | 1,057 | 1,457 | 605 | 896 | 1,300 | 2,003 |
| Debt financing costs | - | 11 | 15 | 10 | - | 18 | 3 | 11 | 13 | 30 | 28 | - | - | 71 | 67 |
| Repurchase of common stock (Note I) | 0 | 300 | 150 | - | - | - | - | - | - | - | - | - | - | - | 159 |
| Repurchase of EnLink’s Series C Preferred Units | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 365 |
| Other, net | - | - | - | - | - | - | 7 | -14 | -2 | -59 | -29 | -20 | -27 | 13 | -68 |
| Cash provided by (used in) financing activities | -698 | 55 | 1,332 | 913 | 1,304 | 109 | -585 | -959 | -97 | 1,831 | 875 | -2,259 | -1,693 | 2,101 | 2,119 |
| Change in cash and cash equivalents | - | - | - | - | - | - | - | - | - | - | - | -378 | 74 | 118 | 395 |
| Cash paid for interest, net of amounts capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | 653 | 1,297 |
| Income Taxes Paid, Net | - | - | - | - | - | - | - | - | - | - | - | - | 59 | 37 | 102 |