OIL STATES INTERNATIONAL, INCOIS
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 |
---|
Net income (loss) | 169 | 323 | 450 | 423 | 179 | 29 | -46 | -85 | -19 | -232 | -468 | -64 | -10 | 13 |
---|
Depreciation and amortization expense | - | - | - | 278 | 125 | 131 | 119 | 108 | 124 | 123 | 99 | 81 | 67 | 61 |
---|
Impairments of goodwill | - | - | - | - | - | - | - | - | - | 165 | 406 | - | - | - |
---|
Inventory Write-down | - | - | - | - | - | - | - | - | - | - | 31 | 4 | - | - |
---|
Inventory Write-down | - | - | - | - | - | - | - | - | - | - | 31 | 4 | - | - |
---|
Tangible Asset Impairment Charges | - | - | - | - | - | - | - | - | - | 34 | 12 | 4 | - | - |
---|
Impairments of fixed and lease assets | - | - | - | - | - | - | - | - | - | 34 | 12 | 4 | - | - |
---|
Stock-based compensation expense | 13 | 15 | 19 | 29 | 26 | 22 | 21 | 23 | 23 | 17 | 8 | 8 | 7 | 7 |
---|
Stock-based compensation expense | 13 | 15 | 19 | 29 | 26 | 22 | 21 | 23 | 23 | 17 | 8 | 8 | 7 | 7 |
---|
Amortization of deferred financing costs | 7 | 8 | 4 | - | - | - | - | - | 7 | 8 | 8 | 2 | 2 | 2 |
---|
Amortization of deferred financing costs | 7 | 8 | 4 | - | - | - | - | - | 7 | 8 | 8 | 2 | 2 | 2 |
---|
Deferred income tax provision | 21 | 27 | 17 | -8 | -12 | -3 | -38 | 16 | -3 | -15 | -24 | -9 | 2 | 0 |
---|
Deferred income tax provision | 21 | 27 | 17 | -8 | -12 | -3 | -38 | 16 | -3 | -15 | -24 | -9 | 2 | 0 |
---|
Gains on disposals of assets | - | - | - | - | 2 | - | 1 | 1 | 6 | 4 | 2 | 6 | 3 | 4 |
---|
Foreign Currency Transaction Loss, before Tax | - | - | - | - | - | - | - | - | - | - | - | 9 | - | - |
---|
Gains on extinguishment of 1.50% convertible senior notes | - | - | - | -7 | -100 | - | - | - | - | - | 11 | 4 | 0 | - |
---|
Gains on extinguishment of 1.50% convertible senior notes | - | - | - | -7 | -100 | - | - | - | - | - | 11 | 4 | 0 | - |
---|
Foreign Currency Transaction Loss, before Tax | - | - | - | - | - | - | - | - | - | - | - | 9 | - | - |
---|
Gains on disposals of assets | - | - | - | - | 2 | - | 1 | 1 | 6 | 4 | 2 | 6 | 3 | 4 |
---|
Other, net | - | 3 | -2 | -2 | -3 | -0 | -3 | -0 | -1 | -3 | -5 | 1 | -2 | 1 |
---|
Other, net | - | 3 | -2 | -2 | -3 | -0 | -3 | -0 | -1 | -3 | -5 | 1 | -2 | 1 |
---|
Accounts receivable | - | - | - | - | - | - | - | - | - | - | - | 24 | 35 | -17 |
---|
Inventories | 75 | 154 | 34 | -26 | -1 | -18 | -32 | -11 | 7 | 11 | -18 | 10 | 17 | 20 |
---|
Accounts payable and accrued liabilities | 82 | 48 | 31 | -11 | 6 | -98 | -28 | 14 | 6 | -6 | -37 | 18 | 18 | -12 |
---|
Deferred revenue | - | - | - | - | - | - | - | - | - | - | 26 | -0 | 2 | -8 |
---|
Other operating assets and liabilities, net | - | - | 6 | 5 | -14 | 3 | -2 | 10 | 5 | -5 | 0 | 0 | 2 | -1 |
---|
Accounts receivable | - | - | - | - | - | - | - | - | - | - | - | 24 | 35 | -17 |
---|
Inventories | 75 | 154 | 34 | -26 | -1 | -18 | -32 | -11 | 7 | 11 | -18 | 10 | 17 | 20 |
---|
Accounts payable and accrued liabilities | 82 | 48 | 31 | -11 | 6 | -98 | -28 | 14 | 6 | -6 | -37 | 18 | 18 | -12 |
---|
Deferred revenue | - | - | - | - | - | - | - | - | - | - | 26 | -0 | 2 | -8 |
---|
Other operating assets and liabilities, net | - | - | 6 | 5 | -14 | 3 | -2 | 10 | 5 | -5 | 0 | 0 | 2 | -1 |
---|
Net cash flows provided by operating activities | - | - | - | 687 | 438 | 256 | 149 | 95 | 103 | 137 | 133 | 7 | 33 | 57 |
---|
Net cash flows provided by operating activities | - | - | - | 687 | 438 | 256 | 149 | 95 | 103 | 137 | 133 | 7 | 33 | 57 |
---|
Capital expenditures | 182 | 487 | 488 | 458 | 199 | 115 | 30 | 35 | 88 | 56 | 13 | 18 | 20 | 31 |
---|
Proceeds from disposition of property and equipment | 3 | 6 | 15 | 10 | 4 | 3 | 2 | 2 | 4 | 6 | 10 | 12 | 6 | 5 |
---|
Acquisition of business, net of cash acquired | 710 | 2 | 80 | 44 | 0 | 33 | - | 13 | 380 | - | - | - | 8 | - |
---|
Other, net | 1 | 5 | 3 | -0 | 3 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 0 | 0 |
---|
Net cash flows used in investing activities | -890 | -489 | -577 | 108 | -318 | -147 | -29 | -48 | -461 | -52 | -4 | -7 | -23 | -26 |
---|
Proceeds from Lines of Credit | - | - | - | - | - | - | - | - | 835 | 247 | 72 | 13 | 10 | 36 |
---|
Revolving credit facility repayments | - | - | - | - | - | - | - | - | - | 331 | 105 | 32 | 10 | 36 |
---|
Payment of promissory note to seller of GEODynamics, Inc. | - | - | - | - | - | - | - | - | - | - | - | - | 10 | - |
---|
Repayment of 1.50% convertible senior notes | - | - | 175 | - | - | - | - | - | - | 7 | 20 | 126 | 8 | 17 |
---|
Proceeds from Convertible Debt | - | - | - | - | - | - | - | - | 200 | - | - | 135 | - | - |
---|
Repayment of 1.50% convertible senior notes | - | - | 175 | - | - | - | - | - | - | 7 | 20 | 126 | 8 | 17 |
---|
Payment of promissory note to seller of GEODynamics, Inc. | - | - | - | - | - | - | - | - | - | - | - | - | 10 | - |
---|
Other debt and finance lease repayments | - | - | - | - | - | - | - | - | - | - | - | -0 | -1 | -0 |
---|
Payment of financing costs | 25 | 13 | 8 | 0 | 4 | 0 | 0 | 1 | 7 | 0 | 1 | 8 | 0 | 0 |
---|
Shares added to treasury stock as a result of net share settlements due to vesting of stock awards | - | - | 4 | 5 | 6 | 7 | 4 | 5 | 4 | 4 | 3 | 2 | 1 | 2 |
---|
Purchases of treasury stock | - | 13 | 15 | 109 | 226 | 106 | - | 16 | - | 1 | - | - | - | 7 |
---|
Net cash flows used in financing activities | 649 | 258 | 121 | -431 | -661 | -125 | -85 | -65 | 324 | -96 | -65 | -20 | -20 | -27 |
---|
Shares added to treasury stock as a result of net share settlements due to vesting of stock awards | - | - | 4 | 5 | 6 | 7 | 4 | 5 | 4 | 4 | 3 | 2 | 1 | 2 |
---|
Net cash flows used in financing activities | 649 | 258 | 121 | -431 | -661 | -125 | -85 | -65 | 324 | -96 | -65 | -20 | -20 | -27 |
---|
Effect of exchange rate changes on cash and cash equivalents | - | - | - | - | - | - | - | - | - | -0 | -0 | -0 | -1 | 1 |
---|
Net change in cash and cash equivalents | - | - | - | - | - | - | - | - | - | -11 | 64 | -19 | -11 | 5 |
---|
Interest | - | - | - | - | - | - | - | - | 10 | 10 | 6 | 7 | 8 | 8 |
---|
Income taxes, net | - | - | - | - | - | - | - | - | 3 | -1 | -37 | 0 | 1 | 1 |
---|