OCEANEERING INTERNATIONAL INCOII
| Dec 31,
2010 | Dec 31,
2011 | Dec 31,
2012 | Dec 31,
2013 | Dec 31,
2014 | Dec 31,
2015 | Dec 31,
2016 | Dec 31,
2017 | Dec 31,
2018 | Dec 31,
2019 | Dec 31,
2020 | Dec 31,
2021 | Dec 31,
2022 | Dec 31,
2023 | Dec 31,
2024 |
|---|
| Net Income | 201 | 236 | 289 | 372 | 428 | 231 | 25 | 166 | -212 | -348 | -497 | -49 | 26 | 97 | 147 |
|---|
| Cost, Depreciation and Amortization | - | - | - | - | - | - | - | - | - | - | 529 | 140 | 121 | 105 | 103 |
|---|
| Accounts receivable | -12 | 100 | 94 | 102 | 8 | -179 | -123 | -13 | 87 | 18 | 126 | 41 | 51 | 83 | 8 |
|---|
| Inventory | - | 11 | 76 | 111 | -66 | -59 | -18 | -66 | 12 | 12 | 26 | 7 | 31 | 25 | 13 |
|---|
| Other operating assets | 9 | 0 | 20 | 22 | 11 | 66 | -54 | 38 | -14 | -16 | 13 | - | - | - | - |
|---|
| Effect Of Exchange Rate On Working Capital | 7 | -11 | 11 | -15 | -22 | -30 | -9 | 8 | -4 | 6 | 4 | -14 | -15 | -18 | -16 |
|---|
| Accounts payable and accrued liabilites | -1 | 9 | 87 | 128 | -44 | -45 | -117 | -76 | 29 | 77 | 9 | 0 | 0 | 3 | -15 |
|---|
| Increase (Decrease) in Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | -139 | 63 | 67 | 126 | 9 |
|---|
| Increase (Decrease) in Other Noncurrent Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | -6 | 19 | -8 |
|---|
| Impairment, Long-Lived Asset, Held-for-Use | - | - | - | - | - | - | - | - | - | 159 | 70 | - | - | - | - |
|---|
| Provision for Other Credit Losses | - | - | - | - | - | - | - | - | - | - | - | 30 | - | - | - |
|---|
| Deferred income tax provision | 31 | 8 | 21 | 52 | 71 | 29 | 0 | -235 | 12 | -12 | -4 | -2 | 1 | -27 | -11 |
|---|
| Inventory Write-down | - | - | - | - | - | - | 30 | - | - | 21 | 7 | - | - | - | - |
|---|
| Net loss (gain) on dispositions of property and equipment | 3 | 24 | 1 | -0 | 1 | -5 | -0 | -0 | 8 | 8 | 2 | 1 | 1 | 1 | -1 |
|---|
| Noncash compensation | 8 | 13 | 16 | 19 | 20 | 17 | 15 | 12 | 12 | 11 | 9 | 11 | 10 | 12 | 13 |
|---|
| Other Noncash Expense | - | - | - | - | - | - | - | - | - | 4 | 4 | 4 | - | 2 | 1 |
|---|
| Other Noncash Income | - | - | - | - | - | - | - | - | - | - | - | - | 2 | - | - |
|---|
| Total adjustments to net income | 241 | 53 | 150 | 157 | 293 | 329 | 316 | -30 | 249 | 506 | 633 | 275 | 95 | 113 | 56 |
|---|
| Cost, Depreciation and Amortization | - | - | - | - | - | - | - | - | - | - | 529 | 140 | 121 | 105 | 103 |
|---|
| Net Cash Provided by Operating Activities | 442 | 289 | 439 | 529 | 722 | 560 | 341 | 136 | 37 | 158 | 137 | 225 | 121 | 210 | 203 |
|---|
| Purchases of property and equipment | 185 | 235 | 301 | 383 | 387 | 200 | 112 | 94 | 109 | 148 | 61 | 50 | 81 | 101 | 107 |
|---|
| Business acquisitions, net of cash acquired | 22 | 292 | 9 | 11 | 40 | 224 | 30 | 11 | 69 | - | - | - | - | - | 27 |
|---|
| Proceeds from Sale of Debt Securities, Available-for-sale | - | - | - | - | - | - | - | - | -70 | - | - | 5 | - | 6 | - |
|---|
| Payments to Acquire Debt Securities, Available-for-Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 |
|---|
| Proceeds from Sale of Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12 |
|---|
| Distributions of capital from unconsolidated affiliates | - | - | - | 4 | 5 | 6 | 6 | 3 | 2 | 3 | 6 | 3 | 1 | 3 | 3 |
|---|
| Proceeds from Sale of Property, Plant, and Equipment | 15 | 44 | 4 | 12 | 2 | 0 | 6 | 2 | 17 | 10 | 2 | 7 | 6 | 8 | 0 |
|---|
| Payments for (Proceeds from) Other Investing Activities | - | - | - | - | - | - | - | - | 0 | - | - | 1 | 3 | 2 | -2 |
|---|
| Net Cash Used in Investing Activities | -192 | -483 | -306 | -378 | -419 | -437 | -169 | -112 | -99 | -135 | -53 | -34 | -77 | -86 | -124 |
|---|
| Repayments of Senior Debt | - | - | - | - | - | - | - | - | - | - | - | 100 | - | 400 | - |
|---|
| Proceeds from Debt, Net of Issuance Costs | - | - | - | - | - | - | - | - | - | - | - | - | - | 178 | - |
|---|
| Purchases of treasury stock | 50 | 17 | 19 | - | 590 | 100 | - | - | - | - | - | - | - | - | 20 |
|---|
| Payments Related to Tax Withholding for Share-based Compensation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 |
|---|
| Payments of Debt Issuance Costs | - | - | - | - | 7 | - | - | - | - | - | - | - | - | - | 0 |
|---|
| Net Cash Provided by (Used in) Financing Activities | -167 | 55 | -118 | -180 | 45 | -157 | -97 | -46 | -6 | -2 | -2 | -102 | -2 | -227 | -27 |
|---|
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations | - | - | - | - | - | - | - | - | - | - | - | - | -12 | -3 | -16 |
|---|
| Net Increase (Decrease) in Cash and Cash Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | 31 | -107 | 36 |
|---|