NexPoint Residential Trust, Inc.NXRT

Market cap

$802.53M

P/E ratio

	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Rental income	-	-	-	-	177	199	214	258	270	252
Other income	-	-	-	19	4	6	6	6	7	8
Total revenues	118	133	144	147	181	205	219	264	278	260
Property operating expenses	34	38	39	36	43	47	48	58	58	57
Real estate taxes and insurance	15	16	19	21	25	32	33	37	37	33
Property management fees	-	-	-	4	5	6	6	8	8	7
Advisory and administrative fees	6	7	7	7	8	8	8	8	8	7
Corporate general and administrative expenses	2	4	6	8	10	10	12	15	17	19
General and Administrative Expense	5	6	6	6	7	6	7	9	10	9
Depreciation and amortization	41	36	49	47	69	82	87	98	95	98
Total expenses	110	111	131	130	166	191	201	232	232	230
Operating income before gain on sales of real estate	-	-	-	-	-	14	18	32	45	29
Gain on sales of real estate	-	26	78	14	128	69	46	15	68	54
Operating income	7	22	13	17	143	83	64	46	113	84
Interest expense	18	22	30	29	37	45	45	51	67	58
Loss on extinguishment of debt and modification costs	-	-	6	4	3	1	1	9	2	24
Casualty gain (loss)	-	-	-	-	-	-6	-3	-	1	1
Gain on forfeited deposits	-	-	-	-	-	-	-	-	0	-
Equity in earnings of affiliate	-	-	-	-	-	-	-	-	0	0
Miscellaneous income	-	-	-	-	1	2	2	1	1	0
Net income (loss)	-11	26	56	-2	99	44	23	-9	44	1
Net income (loss) attributable to redeemable noncontrolling interests in the OP	-	-	0	-0	0	0	0	-0	0	0
Net income (loss) attributable to common stockholders	-11	26	56	-2	99	44	23	-9	44	1
Unrealized gains (losses) on interest rate derivatives	-	-	-	-	-	-	47	100	-32	-29
Total comprehensive income (loss)	-11	37	61	0	85	-3	70	91	12	-28
Comprehensive income (loss) attributable to redeemable noncontrolling interests in the OP	-	-	-0	-0	-0	0	-0	-0	-0	0
Comprehensive income (loss) attributable to common stockholders	-11	32	58	0	85	-3	70	90	12	-28
Earnings Per Share, Basic	-	1.03	2.53	-0.08	4.11	1.78	0.92	-0.36	1.73	0.04
Earnings Per Share, Diluted	-	1.03	2.49	-0.08	4.03	1.74	0.89	-0.36	1.69	0.04