NexPoint Residential Trust, Inc.NXRT
| Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Net income (loss) | -11 | 26 | 56 | -2 | 99 | 44 | 23 | -9 | 44 | 1 |
|---|
| Gain on sales of real estate | - | 26 | 78 | 14 | 128 | 69 | 46 | 15 | 68 | 54 |
|---|
| Depreciation and amortization | 41 | 36 | 49 | 47 | 69 | 82 | 87 | 98 | 95 | 98 |
|---|
| Amortization/writeoff Of Deferred Financing Costs And Debt Prepayment Penalties | - | - | - | - | - | - | - | - | - | 27 |
|---|
| Change In Fair Value On Derivative Instruments Included Interest Expense | 0 | -1 | 1 | -4 | -6 | 9 | 15 | -10 | -46 | -49 |
|---|
| Net cash received on derivative settlements | - | - | - | - | 7 | -8 | -15 | 2 | 50 | 53 |
|---|
| Amortization/write-off of fair market value adjustment of assumed debt | - | - | - | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
|---|
| Provision for bad debts, net | - | - | - | - | - | 3 | 4 | 8 | 9 | 4 |
|---|
| Vesting of stock-based compensation | - | 1 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 11 |
|---|
| Insurance proceeds received for business interruption | - | - | - | - | - | 1 | 1 | 1 | 1 | 1 |
|---|
| Equity in earnings of affiliate | - | - | - | - | - | - | - | - | 0 | 0 |
|---|
| Gain on forfeited deposits | - | - | - | - | - | - | - | - | 0 | - |
|---|
| Casualty loss (gain) | - | - | - | - | - | 7 | 5 | 2 | 3 | -1 |
|---|
| Accounts receivable | 1 | 1 | - | - | - | - | - | - | 8 | 4 |
|---|
| Prepaid and other assets | -1 | -0 | - | - | - | - | - | - | 0 | 1 |
|---|
| Operating liabilities | - | - | 3 | 2 | -1 | -3 | 2 | -2 | 5 | -7 |
|---|
| Real estate taxes payable | - | - | - | - | - | - | - | - | 4 | -7 |
|---|
| Net cash provided by operating activities | - | - | - | 42 | 51 | 57 | 73 | 79 | 97 | 74 |
|---|
| Net proceeds from sales of real estate | - | 132 | 224 | 30 | 286 | 140 | 90 | 36 | 118 | 166 |
|---|
| Forfeited deposits | - | - | - | - | - | - | - | - | 0 | - |
|---|
| Self-insurance paid for casualty loss | - | - | - | - | - | - | - | 2 | 2 | 0 |
|---|
| Insurance proceeds received from casualty losses | - | - | - | - | 3 | 8 | 9 | 6 | 7 | 2 |
|---|
| Additions to real estate investments | 39 | 24 | 24 | 28 | 44 | 50 | 43 | 62 | 71 | 37 |
|---|
| Acquisitions of real estate investments | - | - | - | - | - | - | - | - | -0 | - |
|---|
| Net cash provided by (used in) investing activities | - | - | - | -137 | -553 | 12 | -236 | -162 | 52 | 131 |
|---|
| Mortgage proceeds received | 184 | - | 613 | 232 | 423 | 46 | 155 | 886 | 43 | 1,434 |
|---|
| Mortgage payments | 20 | 272 | 276 | 149 | 146 | 72 | - | 560 | 99 | 1,517 |
|---|
| Proceeds from Lines of Credit | - | 315 | 25 | 55 | 255 | 35 | 340 | 55 | - | - |
|---|
| Credit facilities payments | - | - | 310 | 85 | 37 | 70 | 243 | 261 | 51 | 24 |
|---|
| Deferred financing costs received (paid) | - | - | - | - | - | - | - | - | -1 | 5 |
|---|
| Interest rate cap fees paid | 0 | - | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 2 |
|---|
| Prepayment penalties on extinguished debt | - | - | - | - | 1 | 1 | 0 | 6 | 2 | 15 |
|---|
| Proceeds from Issuance of Common Stock | - | - | - | 85 | 70 | 58 | 26 | 4 | - | - |
|---|
| Payments for taxes related to net share settlement of stock-based compensation | - | - | - | - | 1 | 2 | 1 | 3 | 2 | 2 |
|---|
| Redemption of redeemable noncontrolling interests in the Operating Partnership | - | 1 | - | - | - | - | - | - | 0 | - |
|---|
| Repurchase of common stock | - | 5 | 2 | 10 | - | 45 | - | 11 | - | 15 |
|---|
| Dividends paid to common stockholders | 13 | 18 | 19 | 22 | 28 | 32 | 36 | 41 | 45 | 49 |
|---|
| Distributions to redeemable noncontrolling interest in the OP | 3 | 7 | 5 | - | - | - | - | 1 | 0 | 0 |
|---|
| Net cash provided by (used in) financing activities | - | - | - | 95 | 530 | -83 | 194 | 46 | -155 | -196 |
|---|
| Net increase (decrease) in cash, cash equivalents and restricted cash | - | - | - | -0 | 28 | -14 | 32 | -37 | -7 | 9 |
|---|
| Interest paid | - | - | - | 30 | 41 | 34 | 27 | 53 | 109 | 106 |
|---|
| Issuance of operating partnership units for purchase of noncontrolling interests | - | - | - | - | - | - | - | 2 | 0 | - |
|---|
| Noncontrolling Interest, Change in Redemption Value | - | - | - | - | - | - | - | - | -1 | -1 |
|---|
| Construction in Progress Expenditures Incurred but Not yet Paid | 1 | 1 | 2 | 2 | 4 | 3 | 3 | 5 | 6 | 3 |
|---|
| Change in Unrealized Gain (Loss) on Fair Value Hedging Instruments | 0 | 11 | 5 | 2 | -15 | -47 | 47 | 100 | -32 | -29 |
|---|
| Other assets acquired from acquisitions | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | - | - |
|---|
| Liabilities assumed from acquisitions | 2 | 1 | 1 | 1 | 7 | 0 | 1 | 0 | - | - |
|---|
| Increase in dividends payable upon vesting of restricted stock units | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 |
|---|
| Write-off of assets due to casualty losses | - | - | - | - | 8 | 1 | 2 | 7 | 2 | 1 |
|---|
| Write-off of fully amortized in-place leases | - | - | - | - | 8 | 12 | 4 | 5 | - | - |
|---|
| Write-off of deferred financing costs | - | - | - | - | 1 | 1 | 1 | 2 | 0 | 8 |
|---|