Navigator Holdings Ltd.NVGS
| Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Operating revenues | - | - | - | - | - | - | - | 320 | 353 | 405 | 493 | 512 |
|---|
| Operating Lease, Lease Income | - | - | - | - | - | - | - | - | - | - | 50 | 55 |
|---|
| Operating revenues—Luna Pool collaborative arrangements | - | - | - | - | - | - | - | 13 | 27 | 22 | 7 | - |
|---|
| Total operating revenues | 238 | 305 | 315 | 294 | 299 | 310 | 301 | 332 | 406 | 474 | 551 | 567 |
|---|
| Brokerage commissions | 5 | 7 | 7 | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 7 | 7 |
|---|
| Voyage expenses | 49 | 45 | 34 | 42 | 56 | 62 | 55 | 63 | 72 | 79 | 75 | 72 |
|---|
| Voyage expenses—Luna Pool collaborative arrangements | - | - | - | - | - | - | - | 12 | 21 | 21 | 6 | - |
|---|
| Vessel operating expenses | 56 | 70 | 79 | 91 | 101 | 107 | 111 | 110 | 131 | 159 | 171 | 175 |
|---|
| Depreciation and amortization | 37 | 46 | 53 | 62 | 74 | 76 | 76 | 77 | 88 | 126 | 129 | 133 |
|---|
| General and administrative costs | 6 | 10 | 11 | 13 | 14 | 16 | 21 | 24 | 29 | 27 | 31 | 37 |
|---|
| (Profit) from sale of vessel | - | - | - | - | - | - | - | - | - | -5 | 5 | - |
|---|
| Other income | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - |
|---|
| Total operating expenses | 168 | 189 | 187 | 216 | 251 | 269 | 269 | 291 | 409 | 413 | 414 | 423 |
|---|
| Operating Income | 70 | 115 | 129 | 78 | 47 | 41 | 33 | 42 | -3 | 61 | 137 | 143 |
|---|
| Foreign currency exchange gain on senior secured bonds | - | - | - | - | - | - | - | - | - | -6 | - | - |
|---|
| Unrealized Gain (Loss) on Derivatives | - | - | - | - | - | -5 | -1 | 3 | 1 | 25 | -7 | -7 |
|---|
| Interest expense | - | - | - | - | - | - | - | - | - | - | - | 56 |
|---|
| Interest income | 98,775 | 230,234 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 6 | 6 |
|---|
| Write off of deferred financing costs | - | - | 2 | 0 | 1 | - | 0 | 0 | - | 0 | 0 | 1 |
|---|
| Unrealized foreign exchange (loss)/gain | - | - | - | - | - | - | - | - | - | - | - | -2 |
|---|
| Loss on repayment of senior and unsecured bonds | - | - | - | - | - | - | - | - | - | 1 | - | 1 |
|---|
| Income before income taxes and share of results of equity method investments | 41 | 85 | - | - | - | - | - | 1 | -38 | 35 | 71 | 82 |
|---|
| Income taxes | 506,263 | 903,526 | 1 | 1 | 0 | 0 | 0 | 1 | 2 | 6 | 4 | 4 |
|---|
| Income (Loss) from Equity Method Investments | - | - | - | - | - | -0 | -1 | 1 | 11 | 26 | 21 | 17 |
|---|
| Net Income | - | - | - | - | - | -6 | -17 | 1 | -29 | 55 | 87 | 94 |
|---|
| Net income attributable to non-controlling interests | - | - | - | - | - | - | 0 | 2 | 2 | 1 | 5 | 9 |
|---|
| Net Income attributable to stockholders of Navigator Holdings Ltd. | 41 | 84 | 98 | 45 | 5 | -6 | -17 | 1 | -29 | 55 | 87 | 94 |
|---|
| Earnings Per Share, Basic | - | 1.53 | 1.77 | 0.81 | 0.1 | -0.1 | -0.3 | - | - | 0.69 | 1.11 | 1.2 |
|---|
| Earnings Per Share, Diluted | - | 1.52 | 1.76 | 0.8 | 0.1 | -0.1 | -0.3 | - | - | 0.69 | 1.1 | 1.19 |
|---|