NUCOR CORPNUE

Market cap

$38.2B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Profit Loss	206	861	593	586	816	496	900	1,381	2,481	1,371	836	7,122	8,080	4,913	2,319
Depreciation	512	523	534	536	652	626	613	636	631	649	702	735	827	931	1,094
Amortization	70	68	73	74	72	74	74	91	89	86	83	129	235	238	262
Stock-based compensation	43	49	51	47	46	46	57	64	73	90	74	136	137	130	132
Deferred income taxes	138	58	-25	57	91	-83	71	-221	3	99	163	12	-47	21	-116
Distributions from affiliates	-	-	-	-	-	-	-	-	-	37	11	0	57	34	25
Equity in earnings of unconsolidated affiliates	-32	-10	-13	9	14	5	39	42	40	3	-11	103	11	13	30
Losses and impairments of assets	-	-	-	-	-	-	-	-	-	-	614	62	102	-	137
Accounts receivable	310	275	-148	104	179	-655	218	330	485	-361	129	1,392	-501	-664	-319
Inventories	232	434	66	298	46	-594	133	901	1,092	-713	-284	2,307	-962	75	-518
Accounts payable	186	64	-111	39	-112	-439	237	315	236	-253	251	383	-496	361	-321
Federal income taxes	181	1	-28	78	-112	63	4	-108	164	-180	-197	314	-337	188	97
Salaries, wages and related accruals	57	129	-60	7	68	-56	134	84	205	-187	-41	997	155	-291	-385
Other operating activities	11	21	-31	-42	19	74	3	-33	10	40	-37	-142	92	-11	72
Cash provided by operating activities	873	1,033	1,200	1,078	-	-	-	-	2,394	2,809	2,697	6,231	10,072	7,112	3,979
Capital expenditures	345	441	948	1,197	668	374	605	449	983	1,477	1,543	1,622	1,948	2,214	3,173
Investment in and advances to affiliates	434	96	180	85	98	80	63	59	121	46	44	0	0	35	-
Sale of business	-	-	-	-	-	-	-	-	-	-	-	-	100	-	1
Disposition of plant and equipment	25	25	51	34	37	29	19	25	32	42	41	19	32	15	17
Acquisitions (net of cash acquired)	65	4	761	-	769	19	475	544	33	83	88	1,426	3,553	71	758
Purchases of investments	1,323	1,495	409	19	100	112	650	50	-	368	489	494	914	1,472	1,296
Proceeds from the sale of investments	-	-	-	-	-	-	600	150	50	68	392	649	590	1,317	1,487
Other investing activities	-	-	-	-5	-10	-3	-14	-7	-25	-3	33	-0	10	37	12
Cash used in investing activities	-2,262	-661	-204	-840	-	-	-	-	-1,030	-1,794	-1,764	-2,874	-5,703	-2,496	-3,734
Net change in short-term debt	12	-11	28	-1	178	-156	-33	35	5	5	-5	50	-59	-25	105
Proceeds From Issuance Of Long Term Debt	1,199	-	-	999	-	-	-	-	996	-	1,238	197	2,092	-	-
Repayment of long-term debt	6	-	650	250	5	16	-	600	500	-	97	-	1,111	10	10
Bond issuance costs	-	-	-	-	-	-	-	-	8	-	6	-	13	-	-
Proceeds From Stock Options Exercised	-	-	-	-	-	-	-	-	-	-	-	145	23	12	4
Payment of tax withholdings on certain stock-based compensation	-	-	-	-	-	-	-	14	22	25	19	73	64	49	53
Distributions to noncontrolling interests	55	62	75	77	64	72	100	91	56	76	116	151	332	435	352
Cash dividends	-	-	466	471	475	479	481	485	485	492	492	483	534	515	522
Acquisition of treasury stock	-	-	-	-	-	67	5	90	854	299	40	3,280	2,760	1,550	2,220
Proceeds from government incentives	-	-	-	-	-	-	-	-	-	-	-	-	275	-	-
Other financing activities	-	31	1	0	-2	-2	-13	-3	-8	-9	-10	-11	-25	-17	-13
Cash used in financing activities	692	-495	-1,147	196	-	-	-	-	-908	-880	286	-3,603	-2,511	-2,593	-3,058
Effect of exchange rate changes on cash	-	-	-	-	-	-	-	-	-6	1	2	-0	-6	3	-16
(Decrease) increase in cash and cash equivalents and restricted cash and cash equivalents	-	-	-	-	-	-	-	-	450	136	1,220	-246	1,853	2,026	-2,829
Change in accrued plant and equipment purchases	-	-	-	-	-	-9	13	-	-	-	-	-	-	-	-