US-listed companies
NORTHERN TRUST CORP

NORTHERN TRUST CORPNTRS

Market cap

$18.5B

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Trust, Investment and Other Servicing Fees	1,409	1,288	1,156	1,187	1,224	1,417	1,769	2,321	3,852	3,995	4,361	4,433	7,325
Foreign Exchange Trading Income	325	206	244	210	262	237	210	307	251	290	293	289	204
Treasury Management Fees	72	67	69	66	65	63	56	52	45	45	44	39	32
Security Commissions and Trading Income	61	74	68	68	79	81	90	98	104	133	140	136	135
Other Operating Income	158	155	167	154	247	241	158	128	146	194	244	191	229
Marketable Securities, Gain (Loss)	-	-	-1	-4	-0	-3	-2	-1	-1	-0	-0	-214	-
Investment Security Gains (Losses), net	-	-	-	-	-	-	-	-	-	-	-	-	-169
Total Noninterest Income	2,761	2,906	3,156	3,326	3,633	3,727	3,946	4,338	4,395	4,658	5,082	4,874	4,792
Interest Income	1,409	1,288	1,156	1,187	1,224	1,417	1,769	2,321	2,500	1,644	1,407	2,878	7,325
Interest Expense	400	297	222	181	154	182	340	699	822	200	24	991	5,343
Net Interest Income	1,009	990	933	1,006	1,070	1,235	1,429	1,623	1,678	1,443	1,383	1,887	1,982
Provision for Credit Losses	-	-	-	-	-	-	-	-	-	125	-81	12	25
Net Interest Income after Provision for Credit Losses	954	965	913	1,000	1,113	1,261	1,457	1,637	1,692	1,318	1,464	1,875	1,958
Compensation	1,267	1,267	1,307	1,418	1,443	1,541	1,734	1,807	1,859	1,947	2,011	2,248	2,322
Employee Benefits	258	258	258	269	285	293	320	357	355	388	431	437	-
Employee Benefits	-	-	-	-	-	-	-	-	-	-	-	-	405
Outside Services	553	529	564	575	596	627	668	739	775	763	849	880	907
Equipment and Software	328	367	378	421	455	467	524	582	612	674	736	839	946
Occupancy	181	174	174	180	174	177	192	201	213	230	209	219	232
Other Operating Expense	267	283	314	272	328	364	332	331	330	347	299	359	473
Total Noninterest Expense	2,831	2,879	2,994	3,135	3,281	3,471	3,769	4,017	4,144	4,348	4,536	4,983	5,284
Income before Income Taxes	884	992	1,076	1,190	1,465	1,517	1,634	1,958	1,944	1,628	2,010	1,766	1,465
Provision for Income Taxes	280	305	344	378	491	485	435	401	452	418	465	430	358
NET INCOME	604	687	731	812	974	1,033	1,199	1,556	1,492	1,209	1,545	1,336	1,107
Preferred Stock Dividends	-	-	-	10	23	23	50	46	46	56	42	42	42
Net Income Applicable to Common Stock	604	687	731	802	950	1,009	1,149	1,510	1,446	1,153	1,504	1,294	1,066
Earnings Per Share, Basic	2.47	2.82	3.01	3.34	4.03	4.35	4.95	6.68	6.66	5.48	7.16	6.16	5.09
Earnings Per Share, Diluted	2.47	2.81	2.99	3.32	3.99	4.32	4.92	6.64	6.63	5.46	7.14	6.14	5.08