NATURAL RESOURCE PARTNERS LPNRP

Market cap

$1.3B

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Cash and cash equivalents	96	215	149	93	50	52	40	30	102	98	100	136	39	12	30
Accounts receivable, net	26	31	35	34	66	50	43	47	32	31	12	25	43	41	31
Other current assets, net	-	-	-	-	-	4	6	6	3	1	5	3	2	2	2
Total current assets	131	257	196	136	136	121	104	91	243	132	117	163	84	55	64
Land	25	25	24	24	25	25	25	25	24	24	24	24	24	24	24
Mineral rights, net	1,282	1,258	1,380	1,405	1,782	1,094	908	884	743	605	460	438	412	394	380
Intangible assets, net	162	75	71	67	61	57	3	50	43	18	17	16	15	14	13
Equity in unconsolidated investment	-	-	-	269	264	262	256	245	247	263	263	276	306	277	257
Long-term contract receivable, net	-	-	-	-	-	-	-	-	-	-	33	31	29	26	23
Other Assets, Noncurrent	1	1	1	0	1	15	4	7	2	7	7	6	7	8	12
Total assets	1,664	1,666	1,765	1,992	2,445	1,684	1,445	1,389	1,342	1,086	922	954	877	798	773
Accounts payable	-	-	-	-	-	8	6	7	1	1	1	2	2	1	1
Accrued liabilities	-	-	-	-	-	46	42	17	12	9	8	10	12	13	12
Accrued interest	10	11	10	17	18	-	-	-	-	-	-	-	1	1	0
Current portion of deferred revenue	-	-	-	-	-	-	-	-	4	5	11	12	6	5	4
Current portion of long-term debt, net	32	31	87	81	81	81	139	80	115	46	39	39	39	31	14
Total current liabilities	57	59	118	123	148	137	188	121	149	63	61	64	60	50	32
Deferred revenue	110	113	124	143	160	81	45	101	49	47	50	50	40	38	56
Long-term debt, net	661	836	897	1,084	1,394	1,284	987	730	558	470	432	394	129	124	128
Other Liabilities, Noncurrent	-	-	-	14	11	7	5	3	1	5	5	5	5	7	6
Total liabilities	-	-	-	-	-	-	-	954	757	585	549	514	235	220	222
Commitments and contingencies (see Note 15)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Class A Convertible Preferred Units (71,666 units issued and outstanding at December 31, 2023 at $1,000 par value per unit) (See Note 4)	-	-	-	-	-	-	-	173	165	165	168	184	165	47	-
Common unitholders’ interest (13,049,123 and 12,634,642 units issued and outstanding at December 31, 2024 and 2023, respectively)	807	629	605	607	709	79	152	200	355	271	137	203	405	503	543
General partner’s interest	14	11	10	10	12	-1	1	2	5	3	0	2	6	8	10
Warrant holders’ interest	-	-	-	-	-	-	-	67	67	67	67	48	48	23	-
Accumulated other comprehensive loss	-1	-0	-0	-0	-0	-2	-2	-3	-3	-3	0	3	19	-3	-2
Total partners' capital	825	645	617	617	720	76	152	265	423	339	205	-	477	531	551
Total liabilities and partners' capital	-	1,666	1,765	1,992	2,445	1,684	1,445	1,389	1,342	1,086	922	954	877	798	773