NEUROONE MEDICAL TECHNOLOGIES CorpNMTC
| Dec 31, 2011 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Sep 30, 2019 | Sep 30, 2020 | Sep 30, 2021 | Sep 30, 2022 | Sep 30, 2023 | Sep 30, 2024 |
|---|
| Net loss | -27,604 | -36,244 | -62,863 | -47,775 | - | -6,781,161 | -13,640,160 | -9,948,168 | -9,999,613 | -11,859,491 | -12,318,110 |
|---|
| Amortization and depreciation | - | - | - | - | - | - | 47,609 | 80,748 | 118,620 | 199,266 | 246,791 |
|---|
| Amortization of deferred issuance costs | - | - | - | - | - | - | - | - | - | - | 101,329 |
|---|
| Stock-based compensation | - | - | - | - | - | - | - | - | - | 1 | 1 |
|---|
| Fair value change in warrant liability | - | - | - | - | - | - | - | - | - | - | 327,092 |
|---|
| Private placement warrant issuance costs reclassed to financing activities | - | - | - | - | - | - | - | - | - | - | 127,659 |
|---|
| Loss on disposal of fixed assets | - | - | - | - | - | - | - | - | - | -32,143 | - |
|---|
| Amortization of discounts and premiums on short-term investments | - | - | - | - | - | - | - | - | 11,471 | 45,571 | - |
|---|
| Non-cash lease expense | - | - | - | - | - | - | - | - | - | - | -113,534 |
|---|
| Accounts receivable | - | - | - | - | - | - | - | 48,336 | -15,099 | -33,237 | 176,636 |
|---|
| Inventory | - | - | - | - | - | - | - | 98,287 | 606,251 | 1 | 908,467 |
|---|
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | -47,285 |
|---|
| Accounts payable | - | - | - | 11,505 | - | -66,257 | -269,601 | -350,313 | 515,438 | -247,189 | 66,993 |
|---|
| Accrued expenses, deferred revenue, operating lease and other liabilities | - | - | - | - | - | - | - | - | - | -1,225,313 | 16,214 |
|---|
| Net cash used in operating activities | 32,299 | - | - | - | - | -5,395,957 | -3,425,302 | -8,602,826 | -7,519,534 | -12,886,874 | -11,011,840 |
|---|
| Purchases of short-term investments | - | - | - | - | - | - | - | - | 3 | 1 | - |
|---|
| Purchases of property and equipment | - | - | - | - | - | 58,352 | 122,427 | 67,079 | 275,226 | 384,117 | 120,197 |
|---|
| Net cash (used in) provided by investing activities | - | - | - | - | - | -123,352 | -122,427 | -67,079 | -3,244,765 | 3 | -120,197 |
|---|
| Proceeds from issuance of common stock in connection with private placement | - | - | - | - | - | 5 | - | - | - | - | 836,777 |
|---|
| Proceeds from issuance of warrants in connection with private placement | - | - | - | - | - | - | - | - | - | - | 2 |
|---|
| Proceeds from issuance of common stock in connection with at-the-market offering program | - | - | - | - | - | - | - | - | - | - | 5 |
|---|
| Issuance costs attributed to common stock and warrants issued in private placement | - | - | - | - | - | - | - | - | - | - | 1,320 |
|---|
| Issuance costs in connection with at-the-market offering program | - | - | - | - | - | - | - | - | - | - | 236,597 |
|---|
| Deferred issuance costs in connection with at-the-market offering program | - | - | - | - | - | - | - | - | - | - | 20,000 |
|---|
| Deferred issuance costs in connection with debt facility | - | - | - | - | - | - | - | - | - | - | 75,000 |
|---|
| Share repurchases for the payment of employee taxes | - | - | - | - | - | - | - | - | - | - | 81,403 |
|---|
| Net cash provided by financing activities | 46,150 | - | - | - | - | 6 | 7 | 12 | 12 | 7 | 7 |
|---|
| Net decrease in cash and cash equivalents | - | - | - | - | - | - | 4 | 3 | 1 | -2,837,836 | -3,862,451 |
|---|
| Unpaid purchases of property and equipment | - | - | - | - | - | - | 16,872 | - | - | - | - |
|---|
| Modification of right-of-use asset and associated lease liability | - | - | - | - | - | - | - | - | - | - | 199,385 |
|---|
| Non-cash warrants issued in connection with debt facility | - | - | - | - | - | - | - | - | - | - | 53,124 |
|---|
| Unpaid issuance costs in connection with private placement | - | - | - | - | - | - | - | - | - | - | 185,903 |
|---|
| Unpaid deferred issuance costs | - | - | - | - | - | - | - | - | - | 4,631 | 95,837 |
|---|