Nisun International Enterprise Development Group Co., LtdNISN
| Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| NET INCOME | - | - | - | 3 | -13,054,410 | - | 18 | 18 | 6 |
|---|
| Depreciation and amortization | 517,402 | 939,995 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
|---|
| Stock-based compensation | - | - | - | - | 1 | 498,825 | 125,630 | - | - |
|---|
| Shares issued for compensation | - | - | - | - | - | 71,175 | 185,000 | 31,808 | 9 |
|---|
| Bad debt expense | - | - | 8 | 2 | - | 294,536 | 5 | 2 | 5 |
|---|
| Impairment of goodwill | - | - | - | - | - | - | - | 5 | 128,577 |
|---|
| Loss on disposition of property and equipment | -228,245 | -12,179 | -283,487 | - | -42,534 | -190,301 | -1,385 | - | -217,351 |
|---|
| Income from investments | - | - | - | - | 169,720 | 808,464 | 541,578 | 365,359 | 36,604 |
|---|
| Deferred tax (benefit) expense | 56,968 | 11,526 | -1,471,938 | -418,131 | -584,760 | 275,749 | 271,907 | -710,672 | -118,220 |
|---|
| Derivative asset | - | - | - | - | - | - | - | - | 182,232 |
|---|
| Repurchase Treasury shares | - | - | - | - | - | - | - | - | 64,080 |
|---|
| Accounts receivable | -922,611 | 950,850 | 1 | 1 | -573,418 | 13 | 2 | 3 | 35 |
|---|
| Advance to suppliers, net | - | - | - | - | - | 9 | 40 | -7,282,068 | 56 |
|---|
| Prepaid expenses and other current assets | - | - | - | - | - | - | - | 6 | 9 |
|---|
| Receivables from supply chain solutions | 1,535 | 156,074 | 598,764 | -341,339 | 11 | 48 | -11,372,841 | 19 | -33,997,219 |
|---|
| Inventories | -427,878 | -788,000 | -1,177,956 | 277,176 | - | 4 | 26 | 246,818 | -29,767,783 |
|---|
| Accounts payable | - | - | - | - | - | - | - | 6 | -11,218,937 |
|---|
| Advance from customers | - | - | - | - | - | - | - | 17 | -35,241,476 |
|---|
| Taxes payable | - | - | - | - | - | - | - | - | -395,174 |
|---|
| Other payables | - | - | - | - | -2,112,886 | 3 | - | 3 | -5,604,548 |
|---|
| Payable to supply chain solutions | - | - | - | - | - | - | - | - | -9,165,567 |
|---|
| Operating lease liabilities | - | - | - | - | - | - | - | -834,381 | -730,895 |
|---|
| Accrued expenses and other current liabilities | 382,410 | 240,505 | 890,551 | 1 | 502,100 | -1,049,489 | 2 | -1,569,395 | 374,477 |
|---|
| NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES | - | - | -725,080 | 335,233 | 3 | 24 | -28,952,923 | 35 | -75,687,925 |
|---|
| Acquisition of property and equipment | 7,667 | 3 | 74,210 | 394,988 | 204,904 | 186,705 | 652,585 | 503,957 | 26,677 |
|---|
| Purchase of intangible assets | - | - | 41,000 | - | 94,400 | 18,281 | 74,710 | 44,029 | 4,326 |
|---|
| Cash paid in connection with acquisition, net of cash received | - | - | - | - | - | - | 530,322 | - | - |
|---|
| Proceeds from sale of short-term investments | - | - | - | - | - | 5 | 79 | 103 | 45 |
|---|
| Proceeds from sale of Derivative asset | - | - | - | - | - | - | - | - | 487,609 |
|---|
| Proceeds from sale of Long-term investment | - | - | - | - | - | - | - | 7 | - |
|---|
| Proceeds from investment in debt securities | - | - | - | - | - | - | - | 14 | - |
|---|
| Proceeds from disposal of property and equipment | - | - | - | - | 41,688 | - | - | - | 159,086 |
|---|
| Purchase of short-term investments | - | - | - | - | 3 | 40 | 52 | 104 | 39 |
|---|
| Purchase of Derivative asset | - | - | - | - | - | - | - | - | 2 |
|---|
| Purchase of Long-term investments | - | - | - | - | - | - | 7 | - | - |
|---|
| Purchase of equity investees | - | - | - | - | - | - | - | - | 125,074 |
|---|
| Sale of a business, net of cash and cash equivalents sold | - | - | - | - | - | - | - | 71,514 | 434,174 |
|---|
| Repayments from loans to third parties | - | - | - | - | -11,019,545 | -1,643,203 | - | - | -2,516,772 |
|---|
| Loans to third parties | - | - | - | - | - | - | - | 229,161 | 1 |
|---|
| NET CASH PROVIDED BY INVESTING ACTIVITIES | - | - | -115,210 | -1,963,494 | -4,719,625 | -25,250,787 | 18 | 20 | 6 |
|---|
| Proceeds from short-term bank loans | 301,019 | 295,954 | - | - | - | 784,609 | 445,831 | 2 | 5 |
|---|
| Proceeds from third-party loans | - | - | - | - | - | - | - | 2 | - |
|---|
| Repayment of short-term bank loans | 795,443 | - | - | - | - | - | 1 | 29,961 | 2 |
|---|
| Repayment of third-party loans | - | - | - | - | - | - | - | 2 | 3 |
|---|
| Repayment of loan from related parties | - | - | - | - | - | - | 3 | 8 | - |
|---|
| Purchase of treasury shares | - | - | - | - | - | - | - | 94,252 | -1,055,500 |
|---|
| Capital contribution from non-controlling interest | - | - | - | - | 3 | 751,841 | 37,116 | -35,290 | - |
|---|
| NET CASH USED IN FINANCING ACTIVITIES | - | - | 730,669 | 3 | 18 | 71 | -8,344,324 | -6,747,302 | -739,845 |
|---|
| EFFECT OF EXCHANGE RATE CHANGE ON CASH AND CASH EQUIVALENTS | - | - | - | - | - | - | - | -1,234,680 | 786,545 |
|---|
| NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS | - | - | - | - | - | - | -24,308,468 | 47 | -69,630,181 |
|---|
| Cash paid for income taxes | - | - | 42,250 | 5,158 | 552,783 | 6 | 10 | 5 | 6 |
|---|
| Cash paid for interest | - | - | 91,917 | 147,900 | 124,778 | 370,356 | 496,932 | 29,961 | 170,745 |
|---|
| Repayment payable for business disposition | - | - | - | - | - | - | - | 279,037 | - |
|---|
| Lease liabilities arising from obtaining right-of-use assets | - | - | - | - | - | - | - | 295,220 | 402,209 |
|---|
| Issuance of shares for share-based compensation | - | - | - | - | - | - | - | - | 700,000 |
|---|