NISOURCE INC.【NI】
Market cap
$22.3B
P/E ratio
| Dec 31, 2010 | Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | |
| Customer revenues | - | - | - | - | - | - | - | - | 4,991 | 5,053 | 4,473 | 4,731 | 5,739 | 5,348 | 5,283 |
| Other revenues | - | - | - | - | - | - | - | - | 123 | 156 | 209 | 168 | 112 | 158 | 172 |
| Total Operating Revenues | - | - | - | - | - | - | - | - | - | - | 4,682 | 4,900 | 5,851 | 5,505 | 5,455 |
| Cost of energy | - | - | - | - | - | - | - | - | - | - | 1,109 | 1,392 | 2,111 | 1,533 | 1,132 |
| Operation and maintenance | 1,656 | 1,723 | 1,663 | 1,874 | 2,136 | 1,426 | 1,454 | 1,612 | 2,353 | 1,355 | 1,586 | 1,456 | 1,489 | 1,495 | 1,515 |
| Depreciation and amortization | 596 | 538 | 562 | 577 | 606 | 524 | 547 | 570 | 600 | 717 | 726 | 748 | 821 | 908 | 1,043 |
| Asset Impairment Charges | 2 | 17 | 0 | 0 | - | - | - | - | - | 415 | - | - | - | - | 6 |
| Loss (gain) on sale of assets, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3 |
| Other taxes | 287 | 295 | 288 | 301 | 320 | 256 | 244 | 257 | 275 | 297 | 299 | 288 | 268 | 271 | 300 |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | 4,131 | 3,893 | 4,585 | 4,210 | 4,000 |
| Operating Income | 921 | 905 | 1,043 | 1,143 | 1,262 | 800 | 858 | 911 | 125 | 891 | 551 | 1,007 | 1,266 | 1,296 | 1,456 |
| Interest expense, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 517 |
| Other, net | 4 | -7 | 2 | 24 | 22 | 17 | 2 | -3 | 44 | -5 | 32 | 41 | 52 | 8 | 65 |
| Total Other Deductions, Net | -485 | -438 | -417 | -391 | -421 | -460 | -348 | -467 | -355 | -384 | -582 | -300 | -309 | -482 | -453 |
| Income before Income Taxes | 436 | 467 | 626 | 753 | 841 | 340 | 510 | 443 | -231 | 507 | -31 | 707 | 956 | 814 | 1,003 |
| Income Taxes | 142 | 163 | 216 | 262 | 310 | 141 | 182 | 315 | -180 | 124 | -17 | 118 | 165 | 140 | 158 |
| Net Income | - | - | - | - | - | 302 | 332 | 129 | -51 | 383 | -14 | 589 | 792 | 674 | 845 |
| Net income (loss) attributable to noncontrolling interest | - | - | - | - | - | - | - | - | - | - | 3 | 4 | -12 | - | 84 |
| Net Income attributable to NiSource | 292 | 299 | 416 | 532 | 530 | 302 | 332 | 129 | -51 | 383 | -14 | 589 | 804 | 714 | 845 |
| Preferred dividends | - | - | - | - | - | - | - | - | 15 | 55 | 55 | 55 | 55 | 43 | 7 |
| Redemption Premium | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14 |
| Net Income Available to Common Shareholders | - | - | - | - | - | - | - | - | -66 | 328 | -73 | 530 | 749 | 662 | 740 |
| Basic Earnings Per Share | 1.05 | 1.06 | 1.43 | 1.7 | 1.68 | 0.9 | 1.03 | 0.39 | -0.18 | 0.88 | -0.19 | 1.35 | 1.84 | 1.59 | 1.63 |
| Diluted Earnings Per Share | 1.04 | 1.03 | 1.39 | 1.7 | 1.67 | 0.9 | 1.02 | 0.39 | -0.18 | 0.87 | -0.19 | 1.27 | 1.7 | 1.48 | 1.62 |