NATIONAL HEALTHCARE CORP【NHC】

Market cap

$2.5B

P/E ratio

	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
Net patient revenues	-	-	-	-	-	-	933	948	932	966	1,029	1,088	1,252
Other revenues	-	-	-	-	-	-	48	49	49	45	45	54	46
Government grant income	-	-	-	-	-	-	-	-	-	-	-	-	9
Net operating revenues and grant income	-	-	-	-	-	-	980	996	1,028	1,074	1,086	1,142	1,307
Salaries, wages and benefits	427	454	510	533	548	572	583	593	609	630	686	712	811
Other operating	199	195	217	227	234	253	254	268	287	303	289	288	321
Facility rent	-	-	-	-	-	-	-	-	-	41	41	42	43
Depreciation and amortization	30	29	34	37	39	43	42	42	42	41	40	42	42
Interest	0	0	2	3	4	5	5	3	1	1	1	0	4
Recovery of assets	-	-	-	-	-	-	-	-	-	-	4	-	-
Total costs and expenses	695	717	804	839	866	913	924	947	980	1,023	1,054	1,084	1,222
Income from operations	66	72	68	67	61	54	56	49	48	51	32	57	86
Non-operating income	-	-	-	-	-	-	18	27	28	18	11	17	20
Unrealized gains on marketable equity securities	-	-	-	-	-	-	1,138,000	12	-24	-14	-16	15	31
Income before income taxes	-	-	-	-	-	-	-	-	-	-	-	-	136
Income tax provision	33	38	32	32	30	19	16	20	10	11	7	23	34
Net income	-	-	-	-	-	56	59	68	42	139	20	65	102
Net (income) loss attributable to noncontrolling interest	-	-	-	-	-	-1	-0	-0	0	0	-2	-2	0
Net income attributable to National HealthCare Corporation	58	65	53	53	51	56	59	68	42	139	22	67	102
Basic (in dollars per share)	3.56	4.05	3.24	3.34	3.34	3.7	3.87	4.47	2.74	9.03	1.46	4.36	6.62
Diluted (in dollars per share)	3.49	3.87	3.14	3.2	3.32	3.69	3.87	4.44	2.72	8.99	1.45	4.34	6.53
Dividends declared per common share (in dollars per share)	-	1.26	1.34	1.54	1.75	1.89	1.98	2.06	2.08	2.11	2.26	2.34	2.42