Ingevity CorpNGVT

Market cap
$1.4B
P/E ratio
Dec 31,
2016
Dec 31,
2017
Dec 31,
2018
Dec 31,
2019
Dec 31,
2020
Dec 31,
2021
Dec 31,
2022
Dec 31,
2023
Net income (loss)44145182184181118212-
Net income (loss)44145182184181118212-5
Depreciation and amortization39405785100110109123
Non Cash Operating Lease Cost----18171619
Deferred income taxes-8-2611516-5-5-45
Disposal/impairment of assets-1-2-1-1-1-1-2-
Disposal/impairment of assets-------4
Asset Impairment Charges----2---
Restructuring and other (income) charges, net-------170
LIFO reserve-----41073
Share-based compensation5101312-121611
Pension and other postretirement benefit costs----2212
Gain on sale of strategic investment-------19
Other non-cash items--7-16-10-15-12-18-36
Pension and other postretirement benefit costs----2212
Accounts receivable, net-610315-31442-43
Inventories, net2727-0-26566476
Prepaid and other current assets4-67-0-2617
Planned major maintenance outage--7879913
Accounts payable-126-691543-15
Accrued expenses-----51-8
Accrued payroll and employee benefits15133--235-
Accrued payroll and employee benefits--------33
Income taxes------656
Litigation verdict charge-----85--
Litigation verdict charge and interest-------3
Operating leases----19211923
Changes in all other operating assets and liabilities, net23-007-5-14-15
Pension contribution-1-1-2-----2
Restructuring and other spending-8-5-0-----44
CTO resales-------11
Changes in all other operating assets and liabilities, net23-007-5-14-15
Other non-cash items--7-16-10-15-12-18-36
Accounts receivable, net-610315-31442-43
Inventories, net2727-0-26566476
Prepaid and other current assets4-67-0-2617
Planned major maintenance outage--7879913
Accounts payable-126-691543-15
Accrued expenses-----51-8
Accrued payroll and employee benefits15133--235-
Accrued payroll and employee benefits--------33
Income taxes------656
Litigation verdict charge-----85--
Litigation verdict charge and interest-------3
Operating leases----19211923
Changes in all other operating assets and liabilities, net23-007-5-14-15
Pension contribution-1-1-2-----2
Restructuring and other spending-8-5-0-----44
CTO resales-------11
Changes in all other operating assets and liabilities, net23-007-5-14-15
Net cash provided by (used in) operating activities128174252276352293313205
Capital expenditures57539411582104143110
Payments for acquired businesses, net of cash acquired--316538--345-
Finance lease expenditures----24---
Proceeds from Sale of Investment Projects-------32
Net investment hedge settlement------15-
Purchase of strategic investments-----35772
Other investing activities, net-354324-3
Net cash provided by (used in) investing activities-126-59-414-658-111-141-554-77
Proceeds from Lines of Credit112--798346-1,165376
Proceeds from long-term borrowings---375550---
Payments on revolving credit facility---666477-337383
Payments on revolving credit facility---666477-337383
Payments on long-term borrowings----38923628-
Payments on long-term borrowings----38923628-
Debt issuance costs417211-30
Debt issuance costs417211-30
Debt repayment costs------4-
Debt repayment costs------4-
Financing lease obligations, net--------1
Financing lease obligations, net------1-1-
Borrowings (repayments) of notes payable and other short-term borrowings, net-----2--
Borrowings (repayments) of notes payable and other short-term borrowings, net-----2--
Tax payments related to withholdings on vested equity awards013143225
Tax payments related to withholdings on vested equity awards013143225
Proceeds from Stock Options Exercised-1244545
Proceeds from Stock Options Exercised-1244545
Repurchases of common stock under publicly announced plan-74768810914592
Repurchases of common stock under publicly announced plan-74768810914592
Other financing activities, net---2---1-
Other financing activities, net---2---1-
Net cash provided by (used in) financing activities-3-58154369-50-13348-100
Net cash provided by (used in) financing activities-3-58154369-50-13348-100
Increase (decrease) in cash, cash equivalents, and restricted cash----1319219-19328
Effect of exchange rate changes on cash---02-2-6-0
Change in cash, cash equivalents, and restricted cash-57-10-1319418-19928
Cash paid for interest, net of capitalized interest1516264840485583
Income Taxes Paid, Net2262351547545530
Capital Expenditures Incurred but Not yet Paid45983953
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability----24--0
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability---527212429