National Energy Services Reunited Corp.NESR
| Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 |
|---|
| Cash and cash equivalents | 741,096 | - | 73 | 75 | 79 | 68 | 108 |
|---|
| Accounts receivable, net (Note 5) | - | - | 99 | 117 | 149 | 171 | 137 |
|---|
| Unbilled revenue | - | - | 76 | 158 | 110 | 96 | 112 |
|---|
| Service inventories (Note 6) | - | - | 79 | 94 | 111 | 98 | 97 |
|---|
| Prepaid assets | 127,420 | - | 10 | 11 | 0 | 9 | 10 |
|---|
| Retention withholdings | - | - | - | 37 | 34 | 48 | 31 |
|---|
| Other receivables | - | - | 14 | 18 | 38 | 40 | 38 |
|---|
| Other current assets | - | - | 11 | 4 | 17 | 11 | 7 |
|---|
| Total current assets | 868,516 | - | 403 | 515 | 538 | 542 | 541 |
|---|
| Property, plant and equipment, net (Note 7) | - | - | 419 | 438 | 461 | 443 | 438 |
|---|
| Intangible assets, net (Note 8) | - | - | 123 | 110 | 103 | 84 | 66 |
|---|
| Goodwill (Note 8) | - | 571 | 575 | 621 | 645 | 645 | 645 |
|---|
| Operating lease right-of-use assets (Note 9) | - | - | - | - | 30 | 32 | 26 |
|---|
| Other assets | - | - | 2 | 3 | 51 | 52 | 58 |
|---|
| Total assets | 231 | - | 1,522 | 1,687 | 1,828 | 1,798 | 1,774 |
|---|
| Accounts payable and accrued expenses | 3 | - | - | - | 354 | 351 | 305 |
|---|
| Current installments of long-term debt (Note 10) | - | - | 15 | 48 | 53 | 72 | 69 |
|---|
| Short-term borrowings (Note 10) | - | 32 | 38 | 42 | 90 | 49 | 60 |
|---|
| Income taxes payable (Note 12) | - | - | 8 | 9 | 7 | 8 | 8 |
|---|
| Other taxes payable | - | - | - | 11 | 8 | 15 | 27 |
|---|
| Operating lease liabilities (Note 9) | - | - | - | - | 6 | 7 | 5 |
|---|
| Other current liabilities | - | - | 26 | 30 | 26 | 31 | 29 |
|---|
| Total current liabilities | 3 | - | 228 | 359 | 544 | 533 | 504 |
|---|
| Long-term debt (Note 10) | - | - | 331 | 309 | 392 | 332 | 254 |
|---|
| Deferred tax liabilities (Note 12) | - | - | 26 | 21 | - | - | 6 |
|---|
| Employee benefit liabilities (Note 11) | - | - | - | - | - | - | 32 |
|---|
| Non-current operating lease liabilities (Note 9) | - | - | - | - | 25 | 25 | 21 |
|---|
| Other liabilities | - | - | 34 | 32 | 41 | 57 | 49 |
|---|
| Total liabilities | 12 | 515 | 636 | 743 | 1,026 | 976 | 865 |
|---|
| Common stock and additional paid in capital, no par value; unlimited shares authorized; 96,045,856 and 94,996,397 shares issued and outstanding at December 31, 2024 and December 31, 2023, respectively (Note 15) | 58 | - | 802 | 827 | 877 | 884 | 894 |
|---|
| Retained income (deficit) | -2,864,031 | - | 68 | 118 | -75 | -62 | 14 |
|---|
| Accumulated other comprehensive income | - | - | 0 | 0 | 0 | 0 | 0 |
|---|
| Total equity | - | 831 | 886 | 944 | 802 | 821 | 908 |
|---|
| Total liabilities and equity | 231 | - | 1,522 | 1,687 | 1,828 | 1,798 | 1,774 |
|---|