NEXTERA ENERGY INCNEE

Market cap

P/E ratio

	Dec 31, 2010	Dec 31, 2011	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024
FPL	-	-	-	-	-	-	-	11,972	11,862	12,192	11,662	14,102	17,282	18,365	17,019
OPERATING REVENUES	-	15,341	14,256	15,136	17,021	17,486	16,155	17,195	16,727	19,204	17,997	17,069	20,956	28,114	24,753
FPL	-	-	-	-	-	-	-	3,542	3,250	3,256	2,616	3,956	5,688	4,761	4,188
Fuel, purchased power and interchange	6,242	6,256	5,121	4,958	5,602	5,327	4,042	4,071	3,732	4,363	3,539	4,527	6,389	5,457	5,029
Other operations and maintenance	-	-	-	-	-	-	-	1,559	1,514	1,519	1,464	1,803	1,857	1,666	1,609
FPL	-	-	-	-	-	-	-	933	2,633	2,524	2,246	2,266	2,695	3,789	2,827
Depreciation and amortization	1,807	1,567	1,518	2,163	2,551	2,831	3,077	2,357	3,911	4,216	4,052	3,924	4,503	5,879	5,462
FPL	-	-	-	-	-	-	-	1,292	1,308	1,357	1,353	1,533	1,748	1,959	1,904
Taxes, Miscellaneous	-	1,087	1,186	1,280	1,324	1,399	1,350	1,455	1,508	1,697	1,709	1,801	2,077	2,265	2,278
FPL	-	-	-	-	-	-	-	8,581	8,708	8,890	7,862	9,586	11,988	12,175	10,528
Total operating expenses – net	12,074	11,963	10,980	11,895	12,637	12,854	11,547	11,869	12,447	13,851	13,234	14,233	17,397	18,282	17,626
GAINS ON DISPOSAL OF BUSINESSES/ASSETS – NET	-	-	-	-	-	-	-	-	-	-	-	-	-	407	1
FPL	-	-	-	-	-	-	-	3,391	3,154	3,302	3,800	4,516	5,294	6,597	6,492
OPERATING INCOME	3,243	3,378	3,276	3,241	4,384	4,632	4,608	5,326	4,280	5,353	5,116	2,913	4,081	10,237	7,479
FPL	-	-	-	-	-	-	-	482	541	594	600	615	768	1,114	1,178
Interest Expense	979	1,035	1,038	1,121	1,261	1,211	1,093	1,558	1,498	2,249	1,950	1,270	585	3,324	2,235
Income (Loss) from Equity Method Investments	58	55	13	25	93	107	148	141	358	66	-1,351	666	203	-648	-246
FPL	-	-	-	-	-	-	-	79	90	62	61	132	105	155	189
Allowance for equity funds used during construction	-	39	67	63	37	70	86	92	96	67	93	142	112	161	198
Gain (Loss) on Investments	-	-	-	-	-	-	-	-	111	55	50	70	80	125	163
Other Than Temporary Impairment Losses On Securities Held In Nuclear Decommissioning Funds	-	-36	-16	11	-13	-40	-23	-10	-189	238	163	267	-461	159	107
Other net periodic benefit income	-	-	-	-	-	-	-	-	-168	-185	-200	-257	-202	-245	-235
FPL	-	-	-	-	-	-	-	-2	7	5	-1	11	17	37	10
Other – net	12	38	-23	27	-	40	42	21	48	67	54	130	200	333	336
FPL	-	-	-	-	-	-	-	-405	-444	-527	-540	-472	-646	-922	-979
Total other income (deductions) – net	-	-926	-673	-720	-739	-642	-220	-659	3,072	-1,517	-2,703	262	-249	-2,949	-1,442
FPL	-	-	-	-	-	-	-	2,986	2,710	2,775	3,260	4,044	4,648	5,675	5,513
INCOME BEFORE INCOME TAXES	-	2,452	2,603	2,521	3,645	3,990	4,388	4,667	7,352	3,836	2,413	3,175	3,832	7,288	6,037
FPL	-	-	-	-	-	-	-	1,106	539	441	610	838	947	1,123	970
INCOME TAXES	532	529	692	801	1,176	1,228	1,383	-653	1,576	448	44	348	586	1,006	339
FPL	-	-	-	-	-	-	-	-	2,171	2,334	2,650	3,206	3,701	4,552	4,543
NET INCOME	-	-	-	-	2,469	2,762	3,005	5,320	5,776	3,388	2,369	2,827	3,246	6,282	5,698
NET LOSS ATTRIBUTABLE TO NONCONTROLLING INTERESTS	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-1,248
FPL	-	-	-	-	-	-	-	1,880	2,171	2,334	2,650	3,206	3,701	4,552	4,543
NET INCOME ATTRIBUTABLE TO NEE	1,957	1,923	1,911	1,908	2,469	2,762	3,005	5,378	6,638	3,769	2,919	3,573	4,147	7,310	6,946
Basic	4.77	4.62	4.59	4.5	5.67	6.11	-	11.47	14.03	7.82	1.49	1.82	2.1	3.61	3.38
Assuming dilution	4.74	4.59	4.56	4.47	5.6	6.06	-	11.38	13.88	7.76	1.48	1.81	2.1	3.6	3.37