| Dec 31, 2022 | Dec 31, 2023 |
---|
Net income (loss) | 169 | 482 |
---|
Depreciation and amortization | 147 | 301 |
---|
Amortization of intangible assets and contract liabilities, net | -5 | -107 |
---|
Amortization of intangible assets and contract liabilities, net | -5 | -107 |
---|
Gain on bargain purchase | - | 5 |
---|
(Gain) loss on extinguishment of debt, net | -9 | -26 |
---|
(Gain) loss on sale of operating assets, net | 90 | - |
---|
Gain on bargain purchase | - | 5 |
---|
Deferred income taxes | -26 | -98 |
---|
Deferred income taxes | -26 | -98 |
---|
Amortization of share-based compensation | 35 | 38 |
---|
Amortization of share-based compensation | 35 | 38 |
---|
Other costs, net | -0 | -8 |
---|
Other costs, net | -0 | -8 |
---|
Change in taxes receivable | -23 | 7 |
---|
Net changes in other operating assets and liabilities | -19 | 48 |
---|
Change in taxes receivable | -23 | 7 |
---|
Net changes in other operating assets and liabilities | -19 | 48 |
---|
Net cash provided by (used in) operating activities | 281 | 574 |
---|
Net cash provided by (used in) operating activities | 281 | 574 |
---|
Capital expenditures | 174 | 410 |
---|
Cash Acquired from Acquisition | 167 | - |
---|
Proceeds from insurance claims | - | 19 |
---|
Proceeds from disposal of assets, net | 381 | 24 |
---|
Cash Acquired from Acquisition | 167 | - |
---|
Other investing activities | -2 | - |
---|
Proceeds from disposal of assets, net | 381 | 24 |
---|
Net cash provided by (used in) investing activities | 376 | -367 |
---|
Other investing activities | -2 | - |
---|
Net cash provided by (used in) investing activities | 376 | -367 |
---|
Issuance of debt | 350 | 600 |
---|
Proceeds from Lines of Credit | 220 | - |
---|
Repayments of debt | 627 | 673 |
---|
Repayments of credit facilities | 220 | - |
---|
Proceeds from Lines of Credit | 220 | - |
---|
Repayments of debt | 627 | 673 |
---|
Repayments of credit facilities | 220 | - |
---|
Compulsory purchase payment | 70 | - |
---|
Debt issuance costs | 1 | 25 |
---|
Debt issuance costs | 1 | 25 |
---|
Debt extinguishment costs | - | 26 |
---|
Warrant exercises | 1 | 0 |
---|
Compulsory purchase payment | 70 | - |
---|
Share repurchases | 15 | 95 |
---|
Warrant exercises | 1 | 0 |
---|
Share repurchases | 15 | 95 |
---|
Taxes withheld employee stock transactions | 6 | 9 |
---|
Dividend payments | - | 99 |
---|
Net cash provided by (used in) financing activities | -368 | -326 |
---|
Taxes withheld employee stock transactions | 6 | 9 |
---|
Net cash provided by (used in) financing activities | -368 | -326 |
---|
Net increase (decrease) in cash, cash equivalents and restricted cash | 289 | -118 |
---|