Noble Corp plcNE

Market cap
$5.2B
P/E ratio
10.8x
Dec 31,
2022
Dec 31,
2023
Net income (loss)169482
Depreciation and amortization147301
Amortization of intangible assets and contract liabilities, net-5-107
Amortization of intangible assets and contract liabilities, net-5-107
Gain on bargain purchase-5
(Gain) loss on extinguishment of debt, net-9-26
(Gain) loss on sale of operating assets, net90-
Gain on bargain purchase-5
Deferred income taxes-26-98
Deferred income taxes-26-98
Amortization of share-based compensation3538
Amortization of share-based compensation3538
Other costs, net-0-8
Other costs, net-0-8
Change in taxes receivable-237
Net changes in other operating assets and liabilities-1948
Change in taxes receivable-237
Net changes in other operating assets and liabilities-1948
Net cash provided by (used in) operating activities281574
Net cash provided by (used in) operating activities281574
Capital expenditures174410
Cash Acquired from Acquisition167-
Proceeds from insurance claims-19
Proceeds from disposal of assets, net38124
Cash Acquired from Acquisition167-
Other investing activities-2-
Proceeds from disposal of assets, net38124
Net cash provided by (used in) investing activities376-367
Other investing activities-2-
Net cash provided by (used in) investing activities376-367
Issuance of debt350600
Proceeds from Lines of Credit220-
Repayments of debt627673
Repayments of credit facilities220-
Proceeds from Lines of Credit220-
Repayments of debt627673
Repayments of credit facilities220-
Compulsory purchase payment70-
Debt issuance costs125
Debt issuance costs125
Debt extinguishment costs-26
Warrant exercises10
Compulsory purchase payment70-
Share repurchases1595
Warrant exercises10
Share repurchases1595
Taxes withheld employee stock transactions69
Dividend payments-99
Net cash provided by (used in) financing activities-368-326
Taxes withheld employee stock transactions69
Net cash provided by (used in) financing activities-368-326
Net increase (decrease) in cash, cash equivalents and restricted cash289-118