Netcapital Inc.NCPL

Market cap

$15.19M

P/E ratio

	Apr 30, 2014	Apr 30, 2015	Apr 30, 2016	Apr 30, 2017	Apr 30, 2018	Apr 30, 2019	Apr 30, 2020	Apr 30, 2021	Apr 30, 2022	Apr 30, 2023
Revenues	4,679	93,632	44,878	21,508	111,171	1	2	5	5	8
Costs of services	1,242	66,562	115,864	-	23,885	25,198	11,105	759,158	110,115	85,038
Gross profit	-	-	-	-	87,286	988,414	2	4	5	8
Consulting expense	-	-	-	-	-	168,300	102,600	6,580	892,567	589,349
Marketing	-	-	-	-	-	18,518	12,863	44,929	95,753	85,482
Rent	-	-	-	-	-	-	-	49,196	47,670	75,052
Payroll and payroll related expenses	-	-	-	-	-	-	-	3	4	4
General and administrative costs	13,182	655,995	255,192	189,491	149,137	54,222	72,747	464,955	2	2
Total costs and expenses	32,664	944,842	752,116	570,551	279,340	363,981	595,231	4	6	6
Operating income (loss)	-	-	-	-549,043	-192,054	624,433	1	-401,501	-1,031,146	2
Interest expense	18,240	76,766	113,636	115,301	69,490	19,408	18,879	87,333	126,372	93,842
Debt forgiveness	-	-	-	-	-	-	-	-	2	-
Gain on debt conversion	-	-	-	-	-	-	-	-	-	224,260
Amortization of intangible assets	-	-	-	-	-	-	-	-	-	-96,407
Realized loss on sale of investment	-	-	-	-	-	-	-	-	-	-406,060
Unrealized gain on equity securities	-	-	-	-	-	-	-	-2,571,494	-3,275,745	-1,857,500
Other income	-	-	-	-	-	-	-	-	25,007	51,645
Total other income	-	-	-	-	-	-	-	-	-	2
Net income before taxes	-27,985	-485,668	-835,874	-828,121	131,129	586,625	424,851	2	4	4
Income tax expense	-	-	-	-	-	3,745	180,000	-613,000	544,000	854,000
Net income	-27,985	-485,668	-835,874	-828,121	131,129	582,880	604,851	1	4	3
Basic earnings per share	-	-	-	-	-	-	-	1.18	1.31	0.63
Diluted earnings per share	-	-	-	-	-	-	-	0.89	1.27	0.63